Quarterly Activities Report
Released
Released
Announcement PDF
30 April 2024
QUARTERLY ACTIVITIES REPORT
FOR THE PERIOD ENDED 31 MARCH 2024
HIGHLIGHTS
•
Hastings completes another quarter with no recordable injuries achieving a Total Recordable Injury
Frequency Rate of 0.0
•
Binding Term Sheet signed with Baotou Sky Rock providing an integrated processing and offtake
arrangement whereby rare earth concentrate from the Yangibana Project will be processed in China
to produce separated rare earth oxides
o
Arrangement supplements the existing offtake contract with thyssenkrupp Materials Trading
for two-thirds of annual production from the Yangibana Project
o
Negotiations ongoing with other potential customers to conclude similar offtake
arrangements for the remaining volumes within the offtake contract with thyssenkrupp
•
Inclusion in Sustainalytics’ 2024 ESG Top-Rated Companies list, ranking 10th in the diversified metals
category out of 249 companies
•
Review of optimisation opportunities to further de-risk the Yangibana Project and enhance economic
returns, including a review of mine plan and investment in a concentrate dryer
•
Review underway to optimise capital and operating cost estimates
•
Pro-rata partially underwritten renounceable rights issue announced in March 2024. On closure (24
April 2024), $15.8 million in funds was raised from eligible shareholders and underwriters.
•
Hastings had $24.9 million in cash and cash equivalents as of 31 March 2024
Hastings Executive Chairman, Mr Charles Lew, said:
“During the March Quarter we continued to put the building blocks in place to move towards the
commencement of construction of the concentrator at the Yangibana Project. The successful completion
of a binding term sheet with Baotou Sky Rock for an integrated processing and offtake agreement now
offers Hastings enhanced Stage 1 development optionality and a stronger set of forecast project
economics. With improved payability for our high-grade rare earth concentrate, we have further derisked the project.
“This gives us a strong basis from where we can advance project financing discussions with reputable
counterparties. We retain the flexibility and patience to ensure any financing agreement will not only
provide for our current and future funding requirements but will be agreed upon in terms that most
benefit our shareholders.”
Hastings Technology Metals Ltd (ASX:HAS) (“Hastings” or “the Company”), is pleased to report on
development, corporate and exploration activities for the three-month period to 31 March 2024. Activity
focused mainly on offtake, improved economics, capital raising, project funding and detailed
engineering and design for the Yangibana Rare Earths Project’s (“Yangibana Project”) beneficiation plant
in the Gascoyne region of Western Australia.
SUSTAINABILITY
Health and Safety
A Total Recordable Injury Frequency Rate of 0.00 for the quarter with zero recordable injuries in over 12
months at 31 March 2024. The health and safety team have focused on the update and preparation of
the Mine Safety Management System in to include the associated risks with the mobilisation and
commencement of the EPC and mining contractors.
Environmental, Social and Governance
During the quarter, Hastings was pleased to be included in Sustainalytics’ 2024 ESG Top-Rated
Companies list, ranking 10th in the diversified metals category out of 249 companies. A leading
independent sustainability analytics and benchmarking company, Sustainalytics' ESG Risk Ratings covers
more than 14,000 companies across 42 industries.
A significant focus during the quarter by the Environment Team ensured that Hastings submitted all
required compliance and approvals papers to various government departments, ensuring the Yangibana
Project remains fully permitted for the commencement of construction.
YANGIBANA PROJECT DEVELOPMENT
Baotou Sky Rock Integrated Processing and Offtake Agreement
Following the announcement of the Staged Development Study in May 20231 focused on the
construction of the Yangibana Project’s mine and beneficiation plant, Hastings has pursued various
avenues to bring forward cash flows and to realise higher prices for its rare earth concentrate.
Through this process, Hastings has leveraged its relationship with Baotou Sky Rock and its network in
the rare earth industry to negotiate the Term Sheet which provides for a new process treatment and
offtake arrangement for rare earth concentrate from the Yangibana Project (the “Integrated
Arrangement”). Hastings had previously signed an offtake contract with Baotou Sky Rock in November
2018 for the sale of mixed rare earth carbonate (“MREC”) which lapsed in November 2023.
The Integrated Arrangement provides for a competitive fee structure for the multi-stage processing of
the Yangibana Project’s concentrate through to an MREC product, and further to separated rare earth
oxides. Process treatment volumes will be arranged and managed by Baotou Sky Rock with established,
privately owned Chinese groups and the final rare earth oxides product will be sold at a price linked to
benchmark indices for individual oxides. This arrangement is intended to allow Hastings to realise
increased payability for its concentrate product, thereby significantly improving the economics of the
Yangibana Project.
1
See ASX Release ‘Corporate Presentation – Staged Development Strategy’, dated 31 May 2023
The integrated arrangement not only underpins the funding pathway for Stage 1 of the Yangibana
Project, but also allows Hastings to continue assessing its strategy for downstream processing. The
binding term sheet is aligned to Hastings’ long-term vision to build a European-centric mine-to-magnet
supply chain and further reinforces its strategic 21.15% shareholding in Neo Performance Materials Inc.
(“Neo”), a leading global manufacturer of rare earth magnetic products.
Table 1: Key Terms of the Integrated Arrangement
Summary
Details
Counterparty
Baotou Sky Rock Rare Earth New Material Co. Ltd
Agreement Type
Binding term sheet for rare earth monazite concentrate supply
Products
Minimum of 10,000tpa of rare earth concentrate, commencing upon Hastings’
certification that the mine has been successfully commissioned
Term
Seven years commencing on date of execution of the Term Sheet, with an
option to extend for another five years at Hastings’ election
Pricing
Rare earth oxide pricing to be based on 15-day average market pricing for
neodymium, praseodymium, dysprosium, and terbium oxides recovered, less a
competitive capped hydrometallurgical process and oxide separation fee
Payment Structure
Irrevocable letter of credit
Updated Stage 1 Yangibana Project Economics
The integrated arrangement with Baotou Sky Rock is expected to support the realisation of significantly
improved economics for the Yangibana Project. Compared to the previous domestic profit-sharing
model, the updated Stage 1 project economics is based on higher oxide payabilities on a 100% basis and
has the potential to result in a:
•
61% increase in post-tax NPV11 to $865 million
•
14% increase in post-tax IRR to 31.28%
•
82% increase in life of mine free cashflow to $3,345 million
•
reduction in the capital payback period to 3.4 years
Hastings has been reviewing opportunities to optimise Stage 1 of the Yangibana Project to further derisk the Project and enhance economic returns. This included a review of the mine plan which has been
optimised for the first five years by bringing forward the mining of lower strip ratio zones while
maintaining the grade to the beneficiation plant, resulting in higher free cashflow in the early years of
operations and a reduction in the capital payback period.
As a result of the need to install a concentrate dryer to meet product moisture content specifications
under the Integrated Arrangement, and additional holding costs due to changes in the funding and
production schedule, an additional $33 million has been added to the capital cost estimate now totalling
$503 million.
The impact of the Integrated Arrangement, the optimised mine plan, and the investment in a
concentrate dryer on the physical and financial estimates for Stage 1 of the Yangibana Project are
summarised in Table 2.
Table 2: Updated Stage 1 Yangibana Project Economics – Integrated Processing and Offtake Model
Integrated Offtake &
AUD
Processing Model
(February 2024)
Profit Sharing Model
(May 2023)
Key Financial Metrics
Post-tax NPV11 (ungeared)
$865m
$538m
Post-tax IRR (ungeared)
31.28%
27.54%
Payback period
3.4 years
4.4 years
Capital Costs (incl. $142m spent as of 31-Dec-23)
$503m
$470m
Remaining Capital Costs (excl. $142m spent as of 31-Dec-23)
$361m
$383m
Net revenue (LOM)
$9,639m
$7,201m
Free cash flow (LOM)
$3,345m
$1,835m
Average EBITDA per annum
$258m
$174m
A comprehensive summary of revised project assumptions, modelling and updates are included in the
ASX announcement dated 16 February 2024 “Hastings and Baotou Sky Rock Sign Binding Term Sheet for
Integrated Processing and Offtake Arrangement”.
Contracts and Procurement
Significant long-lead equipment for the Yangibana Project continued to be delivered during he quarter,
including the major flotation cells and thickener components, regrind mill and conveyer drives. The
village catering, flights and power station build own and operate contracts are currently under tender
evaluation and negotiation with contract awards subject to final funding.
Development Activities
As at the end of the March 2024 quarter, construction progress on the Yangibana Project is at 31%
complete. A total of $147 million has now been spent on non-process infrastructure and long-lead
equipment for the beneficiation plant.
While the project financing process is being progressed, site-based development activities have recently
been paused to conserve capital and focus on the completion of detailed engineering and design for the
beneficiation plant which is currently at 75% complete, reflecting the addition of concentrate dryer.
The infrastructure in place for the Yangibana Project will enable the rapid scaling up of personnel and
activities for the mobilisation of the EPC Contractor once project financing is concluded.
CORPORATE
Rights Issue
On 27 March 2024, Hastings announced a pro-rata renounceable rights issue (“Rights Issue”) to raise up
to $22.15 million before costs1. Under the Rights Issue, eligible existing shareholders were invited to
subscribe for nine (9) new fully paid ordinary shares (“New Shares”) for every 20 existing shares.
Additionally, one (1) free attaching listed option was offered for every three (3) shares applied for and
issued to eligible shareholders with an exercise price of $0.50 and an expiry date of two years post-issue
date.
The Rights Issue closed 24 April 2024, raising $15.88 million from existing shareholders and
underwriters. The Company has elected to not place/issue any additional Shortfall Securities and has
now closed the Rights Issue.
Proceeds from the Rights Issue, together with existing cash, will be applied towards activities and
workstreams supporting the development of the Yangibana Project, including working capital, long lead
equipment, advance engineering, professional services fees, and project finance due diligence.
Project Funding
During the quarter, Hastings received additional proposals from multiple investment banks in regard to
a bond issuance in the debt capital markets. Hastings also continues to work closely with Australian
government agencies including the Northern Australia Infrastructure Facility and Export Finance
Australia2. Post capital and operating cost optimisation and review, financing materials and due diligence
reports will be refreshed for debt financing purposes.
At the Market Facility
During the quarter, the Company utilised it’s At-the-Market (“ATM”) facility with Alpha Investment
Partners (“AIP”) (refer to ASX announcement dated 22 November 2023) to raise $1,275,000 (exclusive of
costs) by agreeing to a deemed issuance of 2.05 million fully paid ordinary shares to AIP at an issue price
of $0.622 per share. The shares will be set-off against the 6.5 million collateral shares already held by
AIP. The issue price represents a 1.65% premium to Hasting 15-day VWAP.
See ASX Release ‘Renounceable Rights Issue to support Yangibana Project development pathway’, dated 27 March 2024
See ASX Release ‘Quarterly Activities Report (for the period ended 30 June 2023)’, dated 17 July 2023, ‘NAIF increases financial support for
Yangibana Rare Earths Project to A$220 million’, dated 17 January 2023, ‘Letter of Support secured from Export Finance Australia for $100m
loan’, dated 21 March 2023.
1
2
Quarterly Expenditure
During the quarter, the Company had cash outflows on exploration and evaluation costs of $2.1 million,
and cash outflows for project development of $14.8 million. $256,000 was paid in respect of directors’
fees, salaries, and consulting fees. Hastings had $24.9 million in cash and equivalents as of 31 March
2024.
Authorised by the Board for release to the ASX.
FOR FURTHER INFORMATION CONTACT:
Charles Lew
Executive Chairman
+65 62209220
MEDIA ENQUIRIES:
Stephanie Vanicek
Communications Manager
+61 405 183 237
Paul Brown
Chief Executive Officer
+61 8 6117 8605
Teck Lim
Chief Financial Officer
+61 8 6117 6118
ABOUT HASTINGS TECHNOLOGY METALS LIMITED
Hastings Technology Metals Limited is a Perth-based rare earths company focused on the development
of its 100% owned Yangibana Rare Earths Project. Located in the Gascoyne region of Western Australia,
the Yangibana Project contains one of the most highly valued deposits of NdPr in the world with an NdPr
to Total Rare Earth Oxide ratio of up to 52% in some areas of the orebody.
With an initial mine life of 17 years, the Yangibana Project will become a globally significant source of
NdPr, a critical component in the manufacture of permanent magnets used in advanced technology
products including electric vehicles, renewable energy, humanoid robotics, and digital devices.
The Yangibana Project is fully permitted for immediate development and is well-timed to meet the
forecast supply gap for rare earth elements accelerated by the growth in electric vehicles and wind
turbines, both vital for the global energy transition. It will be developed in two stages with an initial focus
on the construction of the mine and beneficiation plant to produce 37,000 tonnes per annum of mixed
rare earth concentrate.
Hastings continues to assess downstream processing opportunities including the development of a
hydrometallurgical plant to capture more of the rare earth value chain. The Company holds a strategic
21.15% shareholding in TSX-listed Neo Performance Materials, a leading global rare earth processing
and advanced permanent magnets producer, providing future optionality to explore the creation of a
mine to magnet supply chain.
For more information, please visit www.hastingstechmetals.com
FORWARD LOOKING STATEMENTS
This release contains reference to certain intentions, expectations, future plans, strategies and
prospects of the Company. Those intentions, expectations, future plans, strategies and prospects may
or may not be achieved. They are based on certain assumptions, which may not be met or on which
views may differ and may be affected by known and unknown risks. The performance and operations of
the Company may be influenced by a number of factors, many of which are outside the control of the
Company. No representation or warranty, express or implied, is made by the Company, or any of its
directors, officers, employees, advisers, or agents that any intentions, expectations, or plans will be
achieved either totally or partially or that any particular rate of return will be achieved.
Given the risks and uncertainties that may cause the Company’s actual future results, performance, or
achievements to be materially different from those expected, planned or intended, recipients should
not place undue reliance on these intentions, expectations, future plans, strategies and prospects. The
Company does not warrant or represent that the actual results, performance, or achievements will be
as expected, planned or intended.
The Company is under no obligation to, nor makes any undertaking to, update or revise such forward
looking statements, but believes they are fair and reasonable at the date of this release.
APPENDIX – MINING TENEMENTS HELD AS AT 31 MARCH 2024
YANGIBANA PROJECT
Gascoyne Metals Pty Ltd (70%) /
Yangibana Pty Ltd (30%)
Tenement
Locality
Status
E09/2296
WA
Live
E09/2298
WA
Live
E09/1703
WA
Live
E09/1704
WA
Live
E09/1705
WA
Live
E09/1706
WA
Live
E09/2333
WA
Live
M09/0159
WA
Live
M09/0161
WA
Live
M09/0163
WA
Live
G09/0011
WA
Live
G09/0013
WA
Live
Yangibana Pty Ltd (100%)
Tenement
G09/0017
G09/0018
G09/0020
G09/0021
G09/0022
G09/0026
G09/0027
G09/0028
L09/0093
L09/0095
L09/0096
L09/0097
M09/0158
M09/0162
M09/0176
M09/0178
E09/1700
E09/1943
E09/1944
E09/2018
Locality
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
Status
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Gascoyne Metals Pty Ltd (100%)
Tenement
E09/1989
E09/2007
E09/2084
E09/2086
E09/2095
E09/2129
E09/2137
E09/2334
E09/2364
E09/2403
E09/2404
G09/0010
G09/0014
G09/0023
G09/0024
G09/0025
G09/029
L09/0066
L09/0067
L09/0068
L09/0069
L09/0070
L09/0071
L09/0072
L09/0074
L09/0075
L09/0080
L09/0081
L09/0082
L09/0083
L09/0085
L09/0086
L09/0087
L09/0089
L09/0091
M09/0157
M09/0160
M09/0164
M09/0165
M09/0177
M09/0179
Locality
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
WA
Status
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
Live
BROCKMAN PROJECT
ARK GOLD PROJECT
Hastings Technical Metals Ltd (100%)
Hastings Technical Metals Ltd (100%)
Tenement
E80/5248
P80/1626
P80/1628
P80/1629
P80/1630
Locality
WA
WA
WA
WA
WA
Status
Live
Live
Live
Live
Live
Tenement
G09/0017
G09/0018
Locality
WA
WA
Status
Live
Live
Share your feedback
Discover