Updated Investor Presentation
Released
Released
Announcement PDF
HASTINGS
Technology Metals Limited
ASX Stock Code: HAS
Future Producer of
Neodymium & Praseodymium
to the
Permanent Magnet Industry
Investor Presentation
June 2017
1
HASTINGS
Technology Metals Ltd
All currency amounts are in A$ unless stated otherwise.
Disclaimer
This presentation has been prepared by Hastings Technology Metals Limited (“Company”). It does not purport to contain all the information that a prospective investor may require in connection with any potential investment in the Company.
You should not treat the contents of this presentation, or any information provided in connection with it, as financial advice, financial product advice or advice relating to legal, taxation or investment matters.
This presentation is provided expressly on the basis that you will carry out your own independent inquiries into the matters contained in the presentation and make your own independent decisions about the affairs, financial position or
prospects of the Company. The Company reserves the right to update, amend or supplement the information at any time in its absolute discretion (without incurring any obligation to do so).
Neither the Company, nor its related bodies corporate, officers, their advisers, agents and employees accept any responsibility or liability to any person or entity as to the accuracy, completeness or reasonableness of the information,
statements, opinions or matters (express or implied) arising out of, contained in or derived from this presentation or provided in connection with it, or any omission from this presentation, nor as to the attainability of any estimates, forecasts
or projections set out in this presentation. Pursuant to the general law (whether for negligence, under statute or otherwise), or any Australian legislation or any other jurisdiction. Any such responsibility or liability is, to the maximum extent
permitted by law, expressly disclaimed and excluded. Nothing in this material should be construed as either an offer to sell or a solicitation of an offer to buy or sell securities. It does not include all available information and should not be
used in isolation as a basis to invest in the Company.
Future matters
This presentation contains reference to certain intentions, expectations, future plans, strategy and prospects of the Company. Those intentions, expectations, future plans, strategy and prospects may or may not be achieved. They are
based on certain assumptions, which may not be met or on which views may differ and may be affected by known and unknown risks. The performance and operations of the Company may be influenced by a number of factors, many of
which are outside the control of the Company. No representation or warranty, express or implied, is made by the Company, or any of its directors, officers, employees, advisers or agents that any intentions, expectations or plans will be
achieved either totally or partially or that any particular rate of return will be achieved.
Given the risks and uncertainties that may cause the Company’s actual future results, performance or achievements to be materially different from those expected, planned or intended, recipients should not place undue reliance on these
intentions, expectations, future plans, strategy and prospects. The Company does not warrant or represent that the actual results, performance or achievements will be as expected, planned or intended.
Exploration Targets
The terms “Target” or “Exploration Target” where used in this presentation should not be misunderstood or misconstrued as an estimate of a Mineral Resource as defined in this context. Exploration Targets are conceptual in nature, there
has been insufficient exploration to define a Mineral Resource and it is uncertain further exploration will result in the determination of a Mineral Resource.
Competent Persons’ Statement
The information in this presentation that relates to Resources is based on information compiled by Lynn Widenbar. Lynn Widenbar is a consultant to the Company and a member of the Australasian Institute of Mining and Metallurgy.
The information in this presentation that relates to Exploration Results is based on information compiled by Andrew Border, an employee of the Company and a member of the Australasian Institute of Mining and Metallurgy. Each has
sufficient experience relevant to the styles of mineralisation and types of deposits which are covered in this report and to the activity which they are undertaking to qualify as a Competent Person as defined in the 2012 edition of the
‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ (“JORC Code”). Each consents to the inclusion in this presentation of the matters based on his information in the form and context in
which it appears.
US disclosure
This document does not constitute any part of any offer to sell, or the solicitation of an offer to buy, any securities in the United States or to, or for the account or benefit of any “US person” as defined in Regulation S under the US Securities
Act of 1993 (“Securities Act”). The Company’s shares have not been, and will not be, registered under the Securities Act or the securities laws of any state or other jurisdiction of the United States, and may not be offered or sold in the
United States or to any US person without being so registered or pursuant to an exemption from registration including an exemption for qualified institutional buyers.
HASTINGS
Technology Metals Limited
2
Key Facts
Hastings’ Yangibana Project in Western Australia - to
produce Mixed Rare Earth Carbonate (MREC) rich
in Neodymium (Nd) and Praseodymium (Pr)
Nd and Pr are critical elements in manufacture or
Permanent Magnets - used in advanced and green
technologies such as wind turbines, electric vehicle
(EV), CFC-free refrigeration, robotics, medical, etc.
Completed pilot plant test-work in beneficiation and
hydrometallurgy. Validates Yangibana’s simple and
cost effective production process
Definitive Feasibility Study (DFS) to be published by
Oct 2017
HASTINGS
Technology Metals Limited
3
Key Facts
• Lead Agency Project Status granted by W.A. state
government to assist in permit process & final
approvals
Experienced Management Team with rare earths
mining and production experience and capability
Commercial off-take discussions underway with
European and Chinese buyers
Mine Construction in Q2 2018 and Production by
2H 2019, subject to final permitting
AUD 30m equity raised since 2014 and debt free
CAPEX of AUD300m required to fund mine and plant
construction.
Estimated NPV ~ AUD 420m and 2.6 years EBITDA
payback from commencement date
HASTINGS
Technology Metals Limited
4
Rare Earths
Key rare earths and applications
Permanent Magnets, Wind
Turbines, E-Vs, Robotics,
Speakers, Hard-Disks, Lasers
HE-Vs, Electron Microscopes,
Batteries, IR-absorbing Optical
Glasses, Lenses, Chemical
catalyst
Polishing compound,
Catalytic converter, Coating
TV glass, Red pigment
Samarium-Cobalt Magnets,
Chemical Reagent, Potential
applications in Quantum Computing
HASTINGS
Technology Metals Limited
Permanent Magnets, Aircraft
Engines, Ceramic Dyes, Welder’s
Goggles, Magnetocaloric
Refrigeration
Solid State Devices, Actuators,
Sonars, Sensors, Lighting
17 Elements on
Periodic Table
Color for Television sets, Anticounterfeiting in banknotes,
Quantum Memory Chips
Additive to Permanent Magnets,
Laser materials, Neutron-absorbing
rods
5
Nd-Pr based Permanent Magnets
Stronger, lighter & smaller
NdFeB (Neodymium, Iron, Boron Magnet) - strongest
permanent magnet commercially available: Nd-Pr approx.
1/3 by material weight
~10x more powerful, and 3x lighter than traditional ferrite
magnet Superior performance, compact, lightweight
and more efficient
Synchronous PM Drive Motors used in HEV and EV
Advantages Extremely high torque, miniaturisation,
lightweight and very efficient
HASTINGS
Technology Metals Limited
6
Rare Earth Utilization Facts
Demand in consumption numbers
•
Each HEV contains about 2.7kg REE
•
Global HEV and EVs have increased 13
fold from 2012 to 2016 (~ 2m) - still only
0.2% of total global vehicle fleet [1]
•
Anticipated strong demand for EVs China
targeting 5m by 2020 [2]
HASTINGS
Technology Metals Limited
•
Each 2MW wind turbine contains 340420kg REE in NdFeB permanent
magnet
•
GWEC* est. 330 GW to be installed
from 2017 to 2021 ~ 66,000 tonnes**
Neodymium &
Praseodymium
~ 60,000 t.p.a. 2025
~ 7.4% CAGR
•
Average Industrial Robot uses 5kg of
Nd-Pr
•
China utilises 1/10th number of robots
per 10,000 manufacturing employees
compared with Japan (IFR 2016)
•
16 of 17 REE in smartphone
•
Global smartphones to reach
6.1 bn by 2020 from 2.6 bn
in 2016 (Ericsson)
•
~750 tonnes REE per
annum
* Global Wind Energy Council. ** Estimated ~200kg Nd-Pr per 1 MW Wind Turbine.
7
New Advanced Technologies
Additional demand for rare earths from new innovations and technologies
PVC stabilizers
Magnetocaloric Refrigeration
Industrial Robots
Protect PVC from thermal
degradation and exposure
to UV rays
(Mostly La & Ce)
Additional demand 14,000
tonnes by 2025
30% to 50% more energy efficient,
zero CFC usage. (Mostly Nd-Pr)
NdFeB ~ 1kg per unit
Chinese robotic usage to
increase. ~ 20 kg of NdFeB
per Ind. Robot.
(~5kg Nd-Pr)
Additional demand 10,000
tonnes p.a. by 2025.
HASTINGS
Technology Metals Limited
Additional demand 6,300 tonnes p.a.
by 2025
Source: Adamas Intelligence – Emerging Applications of REEs – The Next 10 Years.
8
% Total Global Rare Earth Supply
Global Rare Earth Supply 2016
Supply diversification increasingly strategic
11%
3%
3,000 MT
1%
1%
1%
105,000 MT
1,700 MT
1,100 MT
14,000 MT
83%
China
Australia
Russia
India
Brazil
Thailand
Vietnam
Malaysia
HASTINGS
Technology Metals Limited
Source: US Geological Survey, Mineral Commodity Summaries 2017
2016 Global Supply 126,000 MT
Excluding Illegal Supply
9
Growth in Demand for Nd-Pr
Providing critical elements for Permanent Magnets
Expect Strong Growth in Nd-Pr Demand
• 2017 Demand Nd-Pr ~ 39,000 tonnes – Argus
Metals estimates
2010 – 2020 CAGR – 9%
• Permanent Magnets - increased demand from
wind turbines, electric vehicles (EVs), digital
devices and robotics
• Roskill estimates EV penetration rate to
increase to ~ 35% of total vehicles by 2030*
• Nd-Pr cannot be produced alone - to succeed
projects must contain high Nd-Pr as a % of
TREO
Source: Roskill
HASTINGS
Technology Metals Limited
• Yangibana is well positioned to benefit from
increase in Nd-Pr demand.
Source: Roskill European Rare Earth Resources conference May 2017.
10
View from Beijing
China signs up to Paris Agreement
Policy initiatives in support of Paris targets
• Non-fossil energy sources to increase to 20 percent of
total energy requirement by 2030 [3]
• Requires deployment of 800 - 1,000 gigawatts in nonfossil capacity, close to current US total electricity
capacity [4]
• Reduce pollution - Beijing to establish police force to deal
specifically with environmental offences [5]
• Incentives to promote EV - 2016 EV sales up 70% to
630,000 units. 2020 target = 5m [2]
• Support local industry - “Made in China 2025” [6] means
larger amount of rare earth supply will remain in China
for use by Chinese manufacturers to combat pollution
HASTINGS
Technology Metals Limited
11
View of Procurement Managers
15 Apr 2017: Introduction of ISO 20400
New Sustainable Procurement Standard
• New ISO 20400 compliance standard for
procurement
• Compliance necessary across three key areas:
• Environmental Impact
• Social Sustainability
• Economic Sustainability
• Pressure on manufacturers to source all materials
from sustainable sources – tough to justify providing
renewable or green end-products when component
materials originate from unsustainable sources.
• Another reason China is cracking down on illegal
mining of rare earths
HASTINGS
Technology Metals Limited
12
Case for continuing Nd-Pr Price Increase
Praseodymium Neodymium: Praseodymium neodymium
market prices went up significantly as some domestic
enterprises suspended production. Recently,
Potentially supply
shortage of Nd–Pr
praseodymium
was offeredin
at RMB
Prices
of neodymium
Nd – Proxide
increase
302,000-305,000/T and praseodymium neodymium
2017.
metal at RMB 388,000/T.
Rare Earth
mining projects
reduced to a
handful
New ISO 20400
Sustainability
Standards
Strong
Anticipated
Demand for
Clean & Green
Technology
HASTINGS
Technology Metals Limited
China targeting
polluting illegal
miners [5] –
less supply
EU- 2030
Agenda for
Sustainable
Development
Goals
”Made in China”
2025 – RE supply
will remain in
China for
local
Praseodymium:
Praseodymium
oxide offers climbed
manufacturing [6]
up to RMB 375,000-380,000/T and deal prices also
moved up. Later market price is expected to hike
further due to steady downstream demands and state
reserve.
13
Yangibana
Mining and Production of
Neodymium & Praseodymium
14
Western Australia Base
Advantages of geographic location
• Australia Sovereign Risk Rating AAA/Aaa
(S&P/Moody’s) – lower cost of capital
• High rank for corporate governance and Rule of
Law. (WJP Rule of Law Index 2016).
• Western Australia - long history of successful
mining projects
• Regulatory Compliance & Sustainability
Environment, health and safety, working conditions,
corporate social responsibility
❏ Broome Brockman
❏ Port Hedland
Yangibana
❏ Carnarvon
❏ Geraldton
❏ Perth
• Highly developed infrastructure
• Lead Agency Project Status – WA government
providing dedicated resource to navigate all
permitting and approvals.
HASTINGS
Technology Metals Limited
15
Site Location
Central Western Australia
Yangibana is situated 280 km
north-east from the port town of
Carnarvon
Airstrips available at:
• Carnarvon
• Gascoyne Junction
• Gifford Creek
• Edmund
Edmund
Mangaroon
Gifford Creek
Road from Carnarvon follows
Gascoyne River to Gascoyne
Junction, then along Lyons
River to Mangaroon and on to
Yangibana
2 Aquifers on mineralised
ground and ongoing hydrology
drilling.
HASTINGS
Technology Metals Limited
Carnarvon
Gascoyne Junction
16
Favourable Terrain
Above ground ore outcrops – level terrain, easy to mine
Open Pit Mining on
Flat Terrain
Key Rare Earths:
Neodymium (Nd)
Praseodymium (Pr)
Dysprosium (Dy)
Terbium (Tb)
Nd & Pr account for ~ 82%
of in-ground economic value.
HASTINGS
Technology Metals Limited
17
Granted Leases
Mining, General Purpose & Exploration Leases
• Total Yangibana area ~ 650 km2
• 21 years Mining Leases Granted ~ 50 km2
• No Native Title Claims on mineralised
ground
• Contain ~ 90% of JORC Resource
• Various Miscellaneous and General
Purpose Leases granted
• Supporting infrastructure
• Application lodged for permits to
commence mine construction and
production plant.*
HASTINGS
Technology Metals Limited
* Company ASX release: 3-Apr-2017 Mine permitting applications for Yangibana Nd-Pr Project Lodged.
18
Drill Programme 2017
Increasing JORC Resources & Mine Life
•
Airborne survey in 2016 identified 22 priority
mineralised targets for future exploration after
2017 (18 Oct 2016)
•
Fraser’s Southwest Deposit drill results – high
grade to 2.00% TREO (25 Oct 2016)
•
Auer North Deposit – high grade of 2.08%
TREO = 35 – 37% Nd-Pr as %TREO
•
Drill programme for 2017 alone is to increase
M & I Resources to support 10-year mining
operation (16-May-2017)
•
Bald Hill drill results contain 1.90% TREO and
39% Nd-Pr as % of TREO (7-Jun-2017)
HASTINGS
Technology Metals Limited
*ASX company releases on specified dates.
19
JORC Resource
Rich in Neodymium and Praseodymium
•
•
•
•
•
Jan 2017 updated JORC estimate sets out
Measured Resource in 100% ground
In-ground grade of Nd - Pr as % of TREO average
from 33% (0.39%/1.18%) to as high as 43% in
some Eastern Belt deposits
New JORC estimates represent 19% increase in
TREO and a 22% increase in Nd + Pr from prior
estimates of Oct 2015
Current JORC resource approaching 15 years of
mine life
Resources contained on Hastings 100% owned
ground and smaller portion on 70% JV ground
HASTINGS
Technology Metals Limited
* Hastings ASX release 17 Jan 2017
Total Yangibana JORC Resources
Category
Measured
Indicated
Inferred
TOTAL
Tonnes
Nd2O3+Pr2O3
TREO
Nd2O3
Pr2O3
2,155,000
5,446,000
5,807,000
13,408,000
%
0.42
0.41
0.36
0.39
%
1.01
1.30
1.12
1.18
ppm
3,410
3,260
2,820
3,100
Ppm
770
870
770
810
TREO
%
1.01
1.13
0.98
1.04
Nd2O3
ppm
3,410
3,300
2,890
3,200
Pr2O3
Ppm
770
820
740
780
Hastings 100% owned ground – Eastern Belt
Category
Tonnes
Measured
Indicated
Inferred
TOTAL
2,155,000
3,221,000
3,416,000
8,792,000
Nd2O3+Pr2O3
%
0.42
0.41
0.36
0.39
Hastings 70% owned JV ground
Category
Tonnes
Nd2O3+Pr2O3
%
TREO
%
Nd2O3
ppm
Pr2O3
Ppm
Indicated
Inferred
TOTAL
2,225,000
2,391,000
4,616,000
0.42
0.35
0.38
1.55
1.32
1.43
3,200
2,730
2,960
940
810
870
20
Yangibana Advantage
High Nd & Pr content means high
economic basket value
•
•
•
•
•
Pilot confirmed ore upgrade from ~ 1.2%
in-ground to 23% TREO in Beneficiated
Concentrate – 18x times upgrade
Exceptional high recovery & upgrades in:
• Nd & Pr
• Middle & Heavy RE
Comparison of TREO in Beneficiated Concentrates
Neodymium
Lanthanum
Cerium
Samarium
Europium
Gadolinium
90%
80%
70%
1.91
1.00
0.73
1.13
0.81
HASTINGS
CHINA (1)
CHINA (2)
INTER. (1)
INTER. (2)
$ 24.25
$ 12.70
$ 9.27
$ 14.35
$ 10.28
60%
50%
40%
30%
Economic Value Factor of 1.91 almost
double of China Producer #1
0%
20%
10%
Economic Value Factor
Basket Price USD/kg
HASTINGS
Technology Metals Limited
Terbium
100%
Value for each unit of Yangibana RE
concentrate is 67% to 270% > many
major light RE producers in the world
Yangibana high basket price of USD24.25
(current) due to increase in Nd & Pr prices
Praseodymium
21
Economic Value from Nd - Pr
Permanent Magnets to drive Nd – Pr prices higher
Rare Earth Elements In Yangibana Basket Value
Price Escalation in Basket Price assumption
1.6
1.52
1.52
1.5
1.42
1.4
1.3
1.30
1.2
1.19
1.1
1.07
1
2017
Nd-Pr = 82% of
In Ground
Value
1.03
2019
2020
1.06
2021
2022
2023
2024
2025
2026
Current Yangibana Basket = USD 24.25 /kg
Assume 2017 @ 1.0 = current price = USD24.25
Lanthanum
Cerium
Praseodymium
Neodymium
Samarium
Europium
Gadolinium
Dysprosium
Terbium
Yttrium
Others
HASTINGS
Technology Metals Limited
By 2026 conservative estimates projects price increase
of 1.52x = USD 36.40
Expect strong increase in demand for Permanent
Magnets to drive up Nd-Pr price
Source: Pricing Source BAIINFO; Price projections Argus Metals – see Appendix for individual price details.
22
The Yangibana Process and Product
The Steps from Ore to Mixed Rare Earth Carbonate (MREC)
Successful Beneficiation and Hydrometallurgy pilot plant test-work proves simple and effective production
process flow sheet
1m t.p.a. ore mined
~30-40k t.p.a. Beneficiated
Concentrate
~15,000 t.p.a. MREC
MINING
BENEFICIATION
HYDROMETALLURGY
•
•
Open pit contract mining @
rate of 1m t.p.a.
•
•
•
Total JORC Resource ~
13.4 m tonnes
Total Rare Earth Oxides
(TREO) Grade ~ 1.18%
* ASX release: 17-Jan-2017
HASTINGS
Technology Metals Limited
•
•
Pilot Plant achieved 23%
TREO concentrate
Post-pilot optimisation 85% TREO recovery
Upgrade from TREO to
Beneficiation concentrate
is 18-20X
Less Reagent Needed
* ASX release: 20-Mar-2017
•
Acid bake, water leach &
impurity removal
•
TREO recovery rates in final
MREC =/> industry standards
•
~8.500 t.p.a.
Separated REO
MREC
•
Up to 40% Nd-Pr
portion of TREO in
MREC
•
Removed impurities to
acceptable product
specifications
•
Sale of MREC
Production Samples for
offtake customers testing
* ASX release: 22-May-2017
* See Company ASX releases for additional information on all processes.
* ASX release: 22-May-2017
23
Yangibana Beneficiation Flowsheet
Successful completion of pilot plant test work
Continuous Pilot Plant Test - Successfully validated
simple and effective flowsheet
Confirmed 70% TREO recovery rates and a concentrate
upgrade to 23% TREO ~ 18 times from ore.
Achieved lower consumption of reagents
thereby lower OPEX costs.
Flotation Pilot Plant Operation at ALS, Perth
Recent post-pilot Process Optimisation
achieved up to 85% TREO recovery
Engineering design work for full scale
processing plant underway
Flotation concentrate with high % Nd and
Pr sent to next stage of processing i.e.
hydrometallurgy
Final flotation concentrate to
hydrometallurgy pilot
HASTINGS
Technology Metals Limited
Monazite Flotation from pilot
*ASX releases 20-Mar-2017.
24
Yangibana Hydrometallurgy Flowsheet
Successful completion of pilot plant test work
Hydrometallurgy Pilot plant undertaken for
three phases:
• Acid bake
• Water leaching & impurity removal
• Carbonate product precipitation
All three phases exceeded lab results and
conform or exceed industry standards
Final flotation concentrate
from beneficiation pilot
Produced 50 kg high purity MREC sample for
customers containing 40.8% Nd & Pr as %
of TREO
Key engineering data collected for DFS and
for industrial process plant design
Process
TREO Recovery
Water Leaching
>94%
Impurity Removal
95%
Carbonate precipitation
>98.5%
HASTINGS
Technology Metals Limited
*ASX releases 22-May-2017.
Acid Bake Kiln from Pilot
Water Leach Circuit
Neutralisation & Precipitation
Circuit
25
Lead Agency Project Status
Granted by Department of Mines and Petroleum (DMP)
Benefits
Outcomes
• Coordination of the approvals
process across multiple
government departments
• Government support for the Project
prior to receipt of Approvals
=
• Hastings assigned dedicated
and experienced project
approvals coordinator as a
single point of contact with
government
HASTINGS
Technology Metals Limited
* Hastings ASX release 8 May 2017
• Approvals received within assigned
timelines:
Coordination among other
W.A. government agencies
Issues resolved in a timely
manner
26
Milestones to
Achieve
Production
• DFS Completion
• EPC Management
• Financing
27
Preparatory work prior to Plant Construction
Pre-project implementation work
1. Project Implementation Schedule and Strategy
• How and When – cost effectiveness
• Contracting strategy (parcelling)
2. Forming the Project Management Team (PMT)
• Skilled and experienced personnel
3. Secondary Works Approval for Construction
• Liaising with government departments for all
relevant approvals and permits
4. Prepare Invitation To Bid document (ITB) for Long
Lead Items
• Rotary kiln and Acid Plant
• Tender documents to be prepared
HASTINGS
Technology Metals Limited
28
Timetable to Production
Getting from Definitive Feasibility to production by 2H 2019
• Project Director (Mr KH Leong) – responsible for engineering design and equipment specification work.
• Leong has extensive experience in engineering design, construction and project management. Formerly
with Lynas and Petronas for 20 years.
• Successfully constructed Lynas Phase 2 processing plant in both Mt Weld, Australia and Kuantan,
Malaysia on time and on budget.
HASTINGS
Technology Metals Limited
29
Capital Expense
Ensuring an efficient and effective utilisation of capital and reducing project risk
CAPEX targets
• Substantial progress in reducing CAPEX since PFS
(from $420m down to $300m)
• Optimised and re-engineered process plant
utilising data from pilot plant test-work **
• Sourcing from global vendors to reduce
Equipment and Construction costs
• Availability of good second-hand equipment
given mining downturn in WA
• Reduction of contingencies in DFS
• Ongoing CAPEX targeted achieved by Mr. Leong
and team
• Objective is to lower cost for construction of mine
and production plant
HASTINGS
Technology Metals Limited
AUD m
Engineering
38.4
Procurement – Process & Mining
62.8
Procurement – Non Process & Infrastructures
24.0
Construction – Process & Mining
73.0
Construction – Non Process & Infrastructures
72.0
Commissioning Support by vendors
3.5
Owner’s Project Management Team costs
2.1
Site Office Expenses/Travelling
1.4
Construction Insurances
0.5
Contingencies (8%)
22.2
TOTAL CAPEX
300 m *
* Based on refinements underway since PFS – numbers are not final and still form part of ongoing
DFS process. ** e.g. Reduction in Tailings Dam due to hydromet efficiency identified.
30
Annual Operating Expense
Estimated Annual Operational Costs
• Substantial OPEX cost savings due to:
• Optimised consumption of reagents
identified in pilot plant test-work
• Recycling and re-using by-products of
process plant**
• Lower transportation costs
• OPEX costs ~ AUD14.10/kg producing 8,500
t.p.a. TREO from MREC @ AUD 0.75/USD
• Estimate of Depreciation and Finance costs ~
AUD3.00/kg
• Estimate pre-tax margin AUD15.20/kg at current
rare earth prices.
HASTINGS
Technology Metals Limited
Assumes 2020 production year and 8,500 tonnes TREO in MREC
AUD m
Mining Costs – based on 1 m t.p.a. mined
38.8
Reagents – Beneficiation & Hydrometallurgy
35.9
Power & Kiln Fuel
16.0
Labour & Accommodation
15.4
Equipment Hire & Maintenance
6.4
Consumables + General Contracts
3.1
Product Transportation
4.3
Estimated Annual Operating Costs (Excluding
Interest & Depreciation)
* Based on refinements underway since PFS – numbers are not final and still form part of ongoing DFS process.
** Sulphur & Lime removed from ore is re-used in acid bake process.
120 m*
31
Profitability Forecasts
+ AUD100m NPV for every +10% Nd & Pr price increase
2019
•
•
•
•
2020
2021
2022
2023
2024
Mining Rate
tonnes
375,000
1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
TREO
tonnes
4,268
12,951
13,601
8,610
7,720
8,329
Revenue
A$ m
128.8
364.0
301.0
339.9
357.6
377.5
Operating Costs
A$ m
(113.1)
(169.1)
(142.5)
(122.2)
(118.9)
(125.0)
EBITDA
A$ m
34.3
204.1
154.1
214.4
238.2
253.5
Interest Paid
A$ m
(8.9)
(7.8)
(6.6)
(5.4)
(4.2)
(2.8)
Net Profits after Tax & Royalties
A$ m
(6.0)
107.7
72.0
116.6
136.7
150.0
Base NPV8 ~ AUD 421 m
EBITDA payback 2.6 years from
commencement of production
Assumes ~ AUD 200 m debt vs AUD 100 m
Equity split
Highly geared towards Nd & Pr price recovery.
HASTINGS
Technology Metals Limited
NPV in AUD from 2019
Scenario
421 m
Base
520 m
Nd & Pr (+10% in price)
620 m
Nd & Pr (+20% in price)
323 m
Nd & Pr (-10% in price)
32
The Hastings Team
Directors, Management & Technical Team
A diverse group of experienced professionals have been
brought together to achieve the goal of production at
Yangibana in 2019.
The multi-disciplinary team includes highly specialised
experts in rare earth minerals processing and
metallurgy, process engineering, procurement,
construction, project management, sales & marketing of
rare earths, capital markets and corporate finance.
33
Board of Directors
Experienced Directors and Management Team
Charles Lew
Tony Ho
Jean Claude Steinmetz
Executive Chairman
Non Executive Director
Private investor and entrepreneur
Non Executive Director &
Chair of Audit Committee
Corporate Finance Director – HG
Asia Securities 1990 - 1997
Director of Greenland Minerals &
Bioxyne
MD of ABN Amro Investment Bank
Singapore 1997 - 2000
35+ years in senior corporate
management with Brazin, Yates and
Dolomatrix
Independent Director of RHB
Banking Group 2004 - 2016
30+ years experience in investment
banking
HASTINGS
Technology Metals Limited
Previously Chief Operating Officer
for Lynas Corporation
25+ years Involved in the chemical
industry with a strong focus on the
automotive industry
Chairman of the Auto Plastic and
Innovative Materials Committee of
Sino-EU Chemical Manufacturers
Association
34
Management Team
Experienced Directors and Management Team
Charles Tan
Andy Border
Guy Robertson
Kok Hoong Leong
Aris Stamoulis
Chief Operating Officer
General Manager
Exploration
Chief Financial Officer &
Company Secretary
Project Director
Director
• 20+ years in Commercial,
Procurement, Outsourcing
& Supply Chain
Management with MNCs
• Mineral sands & aluminium
mining
• 35+ years experience as a
geologist
• Rare earths, copper, gold and
industrial minerals
• 25+ years CFO experience
• Former senior finance
executive with Jardine Lloyd
Thompson, Colliers, Franklins
• 38 years’ engineering
experience, 15 years in
project management
• Senior Project Manager at
Lynas Malaysia/ Lynas Corp.
responsible for Phase 2
production plant
• Project manager with
PETRONAS for two
petrochemical plants.
HASTINGS
Technology Metals Limited
Corporate Finance
• 20+ years experience in
banking & finance
• Worked for Deutsche Bank
and Morgan Stanley in
various roles in London,
Singapore and Hong Kong.
35
Specialised Technical Team
Dr Kwan Wong
Narelle Marriott
KYSPYmet Mineral Processing Consultants
Flotation Specialist
Principal Engineer – Beneficiation
• 50+ years practicing metallurgist
• Possesses extensive flotation treatment experience
in rare earth oxide ores
• Consulting activities in evaluating flotation test work,
plant performance & commissioning; pilot plant test
programme design and execution
• Specialist speaker in flotation workshops.
• Worked on 9 REO oxide development projects
covering Australian & International deposits.
HASTINGS
Technology Metals Limited
• 14+ years experience in the minerals
processing and mining industry
• Experienced in process and
flowsheet development for beneficiation plants
• Worked on 5 pilot plant operations in
comminution and flotation of nickel and RE
ores
• Nickel, copper, uranium, iron ore and RE
industries
Robin Zhang
Darren Sutton
Process Engineering Manager
Metallurgy Manager
• 20+ years experience in R&D, project engineering,
plant commissioning & running of operations in RE
industry
• 8 years at Lynas Corporation, Senior Technical
Services Manager & Senior Project Development
Manager
• 11 years with Gansu Rare Earth Group - one of the
largest rare ear
Share your feedback
Discover