Mineral Sands and Rare Earths Conference Presentation
Released
Released
Announcement PDF
Mineral Sands and Rare Earths Conference
Yangibana Rare
Earths Project
Tim Gilbert
Executive General Manager Mining Operations
19 March 2024
Hastings Technology Metals Ltd | ASX:HAS
1
DISCLAIMER
DISCLAIMER
COMPETENT PERSONS’ STATEMENT
This presentation has been prepared by Hastings Technology Metals
Limited (“Company” or “Hastings”). This presentation is not an offer,
invitation, solicitation or other recommendation with respect to the
subscription for, purchase or sale of any securities in the Company. This
presentation has been made available for information purposes only and
does not constitute a prospectus, short form prospectus, profile
statement or offer information statement nor does it constitute
investment or financial product advice (nor taxation, accounting or legal
advice) and it is not intended to be used as a basis for making an
investment decision. This presentation is provided expressly on the basis
that you will carry out your own independent inquiries into the matters
contained in the presentation and make your own independent decisions
about the affairs, financial position or prospects of the Company. The
Company reserves the right to update, amend or supplement the
information at any time in its absolute discretion (without incurring any
obligation to do so).
The information in this presentation relating to Mineral Resources and
Ore Reserves have been prepared by a Competent Person in accordance
with the 2012 edition of the ‘Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves’ (“JORC Code”)
and have been extracted from the release titled ‘Annual Report to
shareholders’ dated 28 September 2023 which is available to view at
www.asx.com.au under the code “HAS” (the original release). The
Company confirms that it is not aware of any other new information or
data that materially affects the information included in the original
market announcement and that all material assumptions and technical
parameters underpinning the estimates in the relevant market
announcement continue to apply and have not materially changed.
Hastings confirms that the form and context in which the Competent
Person’s findings are presented have not been materially modified from
the original market announcements.
To the maximum extent permitted by law neither the Company, nor its
related bodies corporate, officers, their advisers, agents and employees
accept any responsibility or liability to any person or entity as to the
accuracy, completeness or reasonableness of the information,
statements, opinions or matters (express or implied) arising out of,
contained in or derived from this presentation or provided in connection
with it, or any omission from this presentation, nor as to the attainability
of any estimates, forecasts or projections set out in this presentation. Any
such responsibility or liability is, to the maximum extent permitted by law,
expressly disclaimed and excluded. Nothing in this material should be
construed as either an offer to sell or a solicitation of an offer to buy or
sell securities in the United States or any other jurisdiction where it would
be illegal. It does not include all available information and should not be
used in isolation as a basis to invest in the Company.
FORWARD LOOKING STATEMENTS
This presentation contains reference to certain intentions, expectations,
future plans, strategies, and prospects of the Company. Those intentions,
expectations, future plans, strategies, and prospects may or may not be
achieved. They are based on certain assumptions, which may not be met
or on which views may differ and may be affected by known and
unknown risks. The performance and operations of the Company may be
influenced by a number of factors, many of which are outside the control
of the Company. No representation or warranty, express or implied, is
made by the Company, or any of its directors, officers, employees,
advisers or agents that any intentions, expectations or plans will be
achieved either totally or partially or that any particular rate of return will
be achieved.
Given the risks and uncertainties that may cause the Company’s actual
future results, performance or achievements to be materially different
from those expected, planned or intended, recipients should not place
undue reliance on these intentions, expectations, future plans, strategies
and prospects. The Company does not warrant or represent that the
actual results, performance or achievements will be as expected, planned
or intended. The Company is under no obligation to, nor makes any
undertaking to, update or revise such forward looking statements, but
believes they are fair and reasonable at the date of the presentation.
The information that relates to Mineral Resources is based on
information compiled by David Princep and Lyn Widenbar. Both Mr
Princep and Mr Widenbar are independent consultants to the Company
and members of the Australasian Institute of Mining and Metallurgy
(“AusIMM”). Mr Princep and Mr Widenbar have sufficient experience
relevant to the styles of mineralisation and types of deposits which are
covered in this announcement and to the activity which they are
undertaking to qualify as a Competent Person as defined in the JORC
Code.
The information that relates to the Ore Reserves at Bald Hill, Simon’s Find,
Fraser’s, Auer, Auer North, Yangibana and Yangibana North is based on
information reviewed or work undertaken by Mr Stephen O’Grady. Mr
O’Grady is an independent consultant to the Company, a member of the
AusIMM, and a Director of Intermine Engineering Consultants. Mr O’Grady
has sufficient experience relevant to the style of mineralisation and type
of deposit under consideration and to the preparation of mining studies
to qualify as a Competent Person as defined by the JORC Code. Mr
O’Grady consents to the inclusion in this announcement of the matters
based on his information in the form and context in which it appears.
The scientific and technical information that relates to process metallurgy
is based on information reviewed by Ms Narelle Marriott (former General
Manager Process Development) of Hastings Technology Metals Limited.
Ms Marriott is a member of the AusIMM and has sufficient experience
relevant to the style of mineralisation and type of deposit under
consideration and to the activity being undertaken to qualify as a
Competent Person as defined by the JORC Code. Ms Marriott owns shares
in the Company and participates in the Company’s employee share plan.
Ms Marriott consents to the inclusion in this announcement of the
matters based on their information in the form and context in which it
appears.
The information that relates to Exploration Results in relation to the
Yangibana Project is based on information compiled by Dr Louis
Schürmann (PhD) (Chief Geologist) of Hastings Technology Metals Limited.
Dr Schürmann is a Fellow of the AusIMM and has sufficient experience
that is relevant to the activity being undertaken to qualify as a Competent
Person as defined in the JORC Code. The Qualified Person has verified the
data disclosed in this release, including sampling, analytical and test data
underlying the information contained in this release. Dr Schürmann
consents to the inclusion in the announcement of the matters based on
his information in the form and context in which it appears.
2
CORPORATE SNAPSHOT
Significant value upside from development of the
Yangibana Rare Earths Project (“Yangibana
Project”)
$0.63
$81.5 million
Share price1
Market capitalisation
129.4 million
$42 million
Ordinary shares on issue2
Cash balance at 31 December 20233
$294 million
21.15%
Net Assets
Investment in rare earth materials and
magnet producer Neo Performance
Materials (TSX:NEO)
Yangibana Project
Reserve inventory of 20.9mt with high NdPr:TREO ratio
Current mine life of 17 years with significant upside
Investment of $142 million in early works
WESTERN
AUSTRALIA
Onslow
Carnarvon
Gascoyne Junction
Major shareholders
12%
Executive Chairman
Charles Lew and family
8.45%
L1 Capital
~45%
Top 20 Shareholders
1 At 18 March 2024
Geraldton
Retail
Institutions
Employees
Other
2 Additional 6.5 million shares issued to Alpha Investment Partners as collateral for $50 million At-The-Market facility
3Inclusive of $3.6m in restricted cash
Perth
3
HASTINGS’ STRATEGY
Building on the long-life of the Yangibana Project to unlock value through downstream processing opportunities
Rare Earth
Concentrate
Mixed Rare Earth
Carbonate
Rare Earth Oxides
Metals and Alloys
Permanent Magnets
Mining and
Beneficiation
Processing
Separation
Refining
Manufacturing
Yangibana Mine and
Beneficiation Plant
Establishing Hastings as a leading Australian
supplier of rare earth concentrate
Pursue downstream
opportunities
Developing processing capability to
capture higher margins
Mine to magnet
Exploring opportunities to build a vertically
integrated rare earths to magnet business
through its 21.15% investment in Neo
Performance Materials Inc.
4
PROJECT OVERVIEW
5
13X YANGIBANA PROJECTS TO MEET 2032 DEMAND
Supply deficit for rare earths driven by growth in demand for permanent magnets this decade
Global REO Magnet Demand – Anticipated Growth1
Electric Vehicles / mobility
Wind Power
Industrial
Consumer
NdPr Oxide – Forecast Supply and Demand Balance
Supply
Other
Demand
Demand
•
Early 2026
First Concentrate –
Yangibana Project
CAGR 7.8%
•
Compound Annual Growth Rate (“CAGR”) of
7.8% for rare earth magnets driven
predominantly by electric vehicles and
renewable energy technologies
Significant demand gap to continue growing
for the next decade
Supply
•
+189%
•
•
13x Yangibana Projects required by 2032 to
support demand
Near-term supply-side risks due to long
project development lead times
Market-wide cost escalations impacting
potential developers
+180%
2023
2032
2023
1 Global REO Magnet Demand represents rare earth elements used in magnets only (Nd, Pr, Dy, Tb oxides)
Source (Global REO Magnet Demand – Anticipated Growth): Adamas Intelligence Forecast (April 2023)
Source (NdPr Oxide – Forecast Supply and Demand Balance): Adamas Intelligence Forecast (Rare Earth Magnet Outlook to 2040 Q2/2023)
2032
6
UNIQUE TIER ONE ASSET
World-class deposit with unrivalled high percentage of NdPr:TREO
in the orebody in a tier one jurisdiction, supplying the critical raw
materials for rare earth magnets
Average NdPr:TREO Ratio1
Sichuan (China)
14%
Mountain Pass (US)
NdPr is critical to the
energy transition
16%
Kangankunde (Malawi)
20%
Ngualla (Tanzania)
21%
Bayan Obo (China)
21%
Mt Weld (Western Australia)
Nolans (Northern Territory)
23%
26%
Songwe Hill (Malawi)
33%
Yangibana Project (Western Australia)
37%
Average NdPr:TREO ratio surpassing
most global projects
37% average NdPr:TREO ratio over
life of mine, with up to 52% in certain
parts of the orebody
1Refer to Slide 24
7
YANGIBANA PROJECT SNAPSHOT1
Fully permitted and high-margin project with multigenerational opportunities for the Gascoyne region
17 years
20.9mt
Life of mine
Ore Reserves
37%
High margins
Average NdPr:TREO ratio over life of
mine, with up to 52% in certain parts
of the orebody
First quartile on global operational
margin curve, as assessed by CRU
Group2
~1.1mtpa
37,000tpa
Material to the crusher, followed by
a grinding and flotation circuit
Rare earth concentrate at 27% TREO,
containing ~3,400tpa of NdPr oxide
Employment
Economic
contribution
Construction Jobs
Operations Jobs
>470
>270
>$1 billion in Commonwealth tax income
>$240 million in WA state royalties
>$65 million in Native Title royalties
1Refer ASX Announcement: “Corporate Presentation - Staged Development Strategy”, dated 31 May 2023
2CRU Independent report: “Updated REE Prices and Margin 2023”, dated 23 August 2023
8
PROJECT EXECUTION SIGNIFICANTLY DE-RISKED
Yangibana Project is shovel ready and fully permitted to move into development
Key Workstreams
Execution and cost
management
Technical and regulatory
•
Fully permitted for development
and first concentrate production in
2026
•
$210 million EPC contract awarded
to GR Engineering Services for
construction of process plant
•
Native Title agreement in place with
Traditional Owners
•
$120 million invested in
construction of non-processing
infrastructure – completed in Q4
2023
•
Completion of Staged Development
Study in Q2 2023
•
Mine plan optimisation for first five
years targeting lower strip ratios
while maintaining grade to the
process plant
•
$22 million invested in long-lead
critical path items
•
Engineering designs for
beneficiation plant at 81% complete
Beneficiation plant flowsheet
extensively tested and de-risked
•
•
Detailed design for bulk earthworks,
civil and structural elements
advanced
Commercial and funding
•
•
•
•
Offtake agreement in place for twothirds of annual concentrate
production with thyssenkrupp
Materials Trading
Binding term sheet in place with
Baotou Skyrock for integrated
tolling and offtake agreement for a
minimum of 10,000tpa of
concentrate
Non-binding indicative financing
proposals received from multiple
parties
Final due diligence phase
progressed including investor and
bank site visits and due diligence
calls with Hastings partners
Operational Readiness
•
Experienced management team in
place with strong track record of
project delivery
•
Ongoing work to build internal
processes and capabilities
•
Negotiation ongoing on key
commercial agreements, including:
o
Power purchase agreement
for the Project’s power
station
o
Catering contract issued to
market for competitive
tender
9
CAPITAL COSTS
$142 million capital investment1 provides strong
base to ramp up construction
$52
$22
Non-Processing Infrastructure
$120 million invested to date1 in finalising early site works
•
Kurrbili Accommodation Village
•
Yangibana Airstrip
•
SipHon Well Borefield
•
Site Access Roads
$120
$503m
$309
Critical path equipment
$22 million invested to date1 in long lead items
•
In Transit/Delivered – SAG Mill and Regrind Mill
•
Fabrication – Flotation Cells, Thickener, Mill Liner Handler
EPC contract
$210 million contract awarded to leading WA engineering and construction
company GR Engineering Services2
1As of 31 December 2023
2Refer ASX Announcement: “HAS Reduces Yangibana Delivery Risk - Awards EPC Contract”, dated 3 May 2023
Remaining capital cost
Non Processing Infrastructure
Critical Path Equipment
Contingency
10
YANGIBANA PROJECT’S PROGRESS
Kurrbili Village
SipHon Borefield
Yangibana Airstrip
SAG Mill Shell
11
MINING SCHEDULE1
Process plant site
1.5
1.0
0.5
Bald Hill
Fraser's
Yangibana North
Yangibana
Auer North
Auer
Year 17
Year 16
Year 15
Year 14
Year 13
Year 12
Year 11
Year 10
Year 9
Year 8
Year 7
Year 6
Year 5
Year 4
Year 3
0.0
Year 2
Mining model is strategically designed to target zones with well-defined
grade and strip ratios, ensuring efficient extraction and maximising
resource value, while maintaining feed grade to the process plant
2.0
Year 1
Lower strip ratio
2.5
Ore Tonnes Mined (Mt)
Focus on first five year to identify cost saving and
enhance economic returns
Life of mine optimised mining sequence by orebody
3.0
Simon's find
Strategically located close to eight-kilometre long zone of economic
mineralisation at Bald Hill, Simon’s Find and Fraser’s
Higher free cashflow
Maximising returns in the early years of operations and reducing in the
capital payback period
High margins
Leveraging favourable basket composition with high NdPr, the Yangibana
Project is expected to be one of the highest margin producers globally,
sitting in the first quarter of CRU’s operational margin curve
1Refer ASX Announcement: “Binding Term Sheet Signed for Integrated Tolling and Offtake”, dated 16 February 2024
12
BENEFICIATION PLANT CONSTRUCTION
EPC contract in place with leading engineering and construction firm GR Engineering Services
$210 million contract1
Fixed price lump sum portion of $180 million
and provisional sum portion of $30 million
Key benefits
Lowers project delivery risks, lower cost,
greater certainty on timeframe, process and
product quality guarantees
Performance guarantees
Commissioning and operational support to
ensure facility achieves quality and
throughput guarantees
1Refer ASX Announcement: “HAS Reduces Yangibana Delivery Risk - Awards EPC Contract”, dated 3 May 2023
13
BENEFICIATION PROCESS
Conventional flotation process which has been extensively tested and de-risked
Recovered grade of ~27% TREO
Feed grade of 1% TREO
Crushing
Grinding
Regrinding
Flotation
>100 bench scale tests
Completed at four commercial labs to
develop robust beneficiation flowsheet
>80 variability samples
Covering expected range of grade and
mineralogy tested through standard flowsheet
Two pilot plant tests
Input of
1.1mtpa of
mined ore
Successfully validated simple and effect
flowsheet
Successful bulk samples
For use in downstream engineering equipment
design test work
Scale up from 150kg/h to 124t/h
Output of
37,000tpa of rare
earth concentrate
Translation of process development batch and
pilot programs into engineering design
14
OPERATING SUSTAINABLY
Leading ESG credentials outperforming our peers and competitors in
sustainability performance
Health and Safety
Climate Change
Five years lost time injury free
Commitment to minimum 40% renewables allowed
for in capital forecast for Yangibana power station
Public benefit
Cultural Heritage
>470 and >270 jobs during construction and operations
respectively and >$1 billion in commonwealth tax
income and >$240 million in state royalties
Voluntary native title project agreement in place with
the Thiin-Mah Warriyangka, Tharrkari and Jiwarli People
Agency
Rating
Agency
Rating
Included in Sustainalytics’
2024 ESG top rated companies
list
Gold Rating – ranked in the
top five per cent of companies
assessed
Formal supporter of the Task
Force on Climate-Related
Financial Disclosures
Participant of the Ten
Principles of the UN Global
Compact
Positively assessed against the
IFC performance standards
(World Bank)
Positively assessed against the
Equator Principles IV (World
Bank)
15
PROJECT ECONOMICS
AND OFFTAKE
ARRANGEMENTS
16
BUILDING A DIVERSIFIED CUSTOMER BASE1
Higher rare earth oxide revenue achieved through an integrated offtake and processing arrangement with
negotiations underway to conclude similar arrangements for remaining volumes within thyssenkrupp framework
Increased payability for the Yangibana Project’s concentrate through outsourcing multistage processing to mixed rare earth carbonate and rare earth oxides
No upfront capital cost required for hydrometallurgical
and oxide separation plant
Stage 1 – Yangibana Project
Mining and Beneficiation
Rare Earth Concentrate
Indicative Domestic
Operating Costs2
Indicative China
Processing Costs3
Integrated Processing and Offtake Agreement
Hydrometallurgy
Mixed Rare Earth Carbonate
Oxide Separation
Rare Earth Oxides
~US$13 to 27/kg REO
~US$2 to 6/kg REO
Up to 75% lower
refer Slide 24
3 Based on integrated tolling and offtake agreement with Baotou Sky Rock
thyssenkrupp Materials
Trading
Baotou Skyrock Rare Earth
New Material Co., Ltd
Counterparty
headquartered
Essen, Germany
Baotou, China
Binding Framework Agreement
Agreement type towards take or pay offtake
contract
Binding Term Sheet for
processing and offtake
arrangement
Agreement term
10 years (commencing on start
of production)
5 years (from operations start) +
5 years (at Hastings’ election)
Quantity
Years 1-5
~67% of production
10,000tpa
Years 6-10 ~30% of production
Up to 70% lower
1 Refer ASX Announcement: ”Presentation - Offtake and Economics Update”, dated 16 February 2024
2 Source:
Counterparty
17
ROBUST PROJECT ECONOMICS1
Improved metrics driven by move from previous domestic profit-sharing model to realising 100% of net
revenue, as well as lower processing fees under the Baotou Skyrock agreement
$865 million
Post-tax NPV11 (ungeared)
$9,639 million
Net revenue (Life of Mine)
61%
31.28%
34%
$3,345 million
Post-tax IRR (ungeared)
Free cash flow (Life of Mine)
14%
3.4 years
82%
$258 million
Payback period
Average EBITDA per annum
23%
48%
Key Material Assumptions / Updates
The Base Case Financial Model (“BCFM”) assumptions adopted in the Staged Development
Study released on 31 May 2023 continues to apply and has not materially changed, save
for the following key updates:
•
Offtake and payabilities: Shift from domestic profit-sharing model to rare earth
concentrate sale and third-party processing (hydrometallurgical and oxide
separation) to achieve a full rare earth oxide basket price, on terms expected in the
term sheet with Baotou Skyrock. Adjustments to yields and costs may be required
following pre-production pilot test work, as contemplated in the Term Sheet.
Negotiations are ongoing with other potential customers to conclude similar
arrangements.
•
Spent capital cost: $142 million of capital cost estimate incurred as of 31 December
2023.
•
•
•
Commodity price: Average 10-year blended neodymium and praseodymium
(“NdPr”) oxide price (Wood Mackenzie, CRU, Adamas Intelligence) of US$121/kg real,
2024$ (reduction from US$129/kg adopted in the Staged Development Study).
Stage 1 standalone: The impact of Stage 2 for the Yangibana Project (i.e. the
potential hydrometallurgical plant) is excluded from the economic analysis.
Mining: Mine schedule optimisation for the first five years of mining targets lower
strip ratio zones of the Yangibana Project’s ore bodies, while maintaining the grade to
the beneficiation plant. The total ore processed remains at 20.9Mt, the mine life
remains at 17 years, and annual average production of rare earth concentrate
remains at 37,000tpa as per the ASX Announcement ‘Yangibana Ore Reserves
increase by 25%’ dated 6 February 2023
•
•
Macroeconomics: FX Forward (Bloomberg January 2024), 10-year average AUD:USD
0.65.
Cost assumptions: Incorporation of MREC and oxide separation fees based on the
fees provided in the Term Sheet, updated power tariffs (40% renewable) from
Independent Power Producer, and other revisions for escalation.
18
1 Refer ASX Announcement: ”Presentation - Offtake and Economics Update”, dated 16 February 2024
FUTURE GROWTH
OPTIONALITY
19
RESOURCE AND RESERVE DEVELOPMENT
Significant exploration targets providing growth optionality
Exploration focus
Priority areas identified to expand
mine life beyond initial 17 years to
build long-term value for shareholders
66km strike length
Significant exploration upside with
only one-third of strike length (24km)
defined as a resource
Exploration target1
40 – 60 million tonnes, confined to
ironstone hosted mineralisation
Existing 29.93mt Mineral Resource has
been defined over 24km of strike length
Additional exploration potential strike
length of 42km identified
1 Refer to Slide 24 – Mineral Resources (Measured and Indicated) are inclusive of those Mineral Resources modified to produce the Ore Reserves
Disclaimer: There is no certainty that further exploration work will result in the determination of Mineral Resources (or Ore Reserves)
20
STRATEGIC HIGHLIGHTS
Significant progress made to de-risk the pathway to first concentrate
production in 2026
Globally significant
world-class asset
World-class rare earth deposit with high proportion of neodymium and
praseodymium (average of 37% over mine life) in the rare earth basket,
producing minerals critical to the global energy transition
De-risked project
execution strategy
Shovel ready and fully permitted with $142 million invested in non-processing
infrastructure and long-lead critical path equipment and EPC contract in place to
commence main construction
High margin offtake
supporting robust
project economics
New processing and offtake arrangement to deliver improved economic
returns including post-tax NPV11 of $865 million and IRR of 31.28% and enhance
project funding options and flexibility
ESG focus
Leading ESG credentials assessed by independent third-parties, providing
employment and business development opportunities for local communities
and Traditional Owners
Clear long-term
strategy to maximise
value
Yangibana is a multi-generational project with significant exploration upside
to support the increase in mine life, while also evaluating opportunities for
value-adding downstream processing opportunities
21
22
Follow us on
Hastings Technology Metals Limited
ABN 43 122 911 399
Level 6, 197 St Georges Terrace
Perth Western Australia 6000
T: +61 8 6117 6118
E: info@hastingstechmetals.com
hastingstechmetals.com
23
APPENDIX A: SOURCE DOCUMENTS
PEER COMPRISON – NDPR:TREO RATIO
Mine
Ownership
Ticker
Stage of
Development
Capex (A$m)
Reserves
Tonnage (mt)
TREO Grade
Yangibana
Hastings Technology Metals Ltd
HAS:ASX
Pre-production
503
20.93
0.90%
Songwe Hill
Mkango Resources Ltd
MKA:TSXV
Feasibility
479
18.15
1.16%
Nolans
Arafura Rare Earths Ltd
ARU:ASX
Pre-production
1,680
29.50
2.90%
Mt Weld
Lynas Rare Earths Ltd
LYC:ASX
Production
N/A
19.7
8.60%
Bayan Obo
China Northern Rare Earth Group HighTech Co Ltd
600111:CH
Production
N/A
>2,200
2.55%
Ngualla
Peak Rare Earths Limited
PEK:ASX
FEED Completed
441
18.5
4.8%
Proved and
Probable
21%
Kangankunde
Lindian Resources Limited
LIN:ASX
Stage 1 Feasibility
due Q1/2024
N/A
261
(Resource)
2.19%
Inferred
20%
Mountain Pass
MP Materials Corp
MP:NYSE
Production
N/A
29.3
6.32%
Proven and
Probable
16%
28 February 2023: SEC Filing: Form 10-K – Annual Report,
Sichuan
Rising Nonferrous Metals Share Co. Ltd
600259:CH
Production
N/A
N/A
N/A
N/A
14%
15 December 2020: Ord Minnett Report, “Hastings Tech Metals, Thematic Firing”
Category
NdPr:TREO ratio
Proven and
Probable
Proven and
Probable
Proven and
Probable
Proven and
Probable
Proven and
Probable
37%
33%
26%
23%
21%
Source
6 February 2023: ASX Announcement: “Yangibana Ore Reserves Increase by 25%”
5 July 2022: SEDAR Announcement: “Mkango Announces Results of Definitive Feasibility Study For The Songwe Hill
Rare Earths Project In Malawi - NPV of US$559.0 Million And IRR of 31.5%”
11 November 2022: ASX Announcement: "Nolans Project Update"
13 December 2023: ASX Announcement: "Arafura Rare Earths: Equity Raise Presentation"
6 August 2018: ASX Announcement: “Lynas announces a 60% increase to Mt Weld Ore Reserves, one of the world’s
richest sources of Rare Earths”
15 December 2020: Ord Minnett Report, “Hastings Tech Metals, Thematic Firing”
S&P Capital IQ Pro: Property ID 31805 Reserves and Resources
24 October 2022: ASX Announcement: “Ngualla Rare Earths Project Completion of Bankable Feasibility Study
Update”
30 November 2023: ASX Announcement: “Completion of FEED Study”
3 August 2023: ASX Announcement: “Maiden Mineral Resource”
7 Feb 2024: ASX Announcement: “Indaba Mining Conference Presentation”
HYDROMETALLURGICAL AND SEPARATION COSTS OF DOMESTIC DEVELOPERS AND OPERATIONS
Mine
Ownership
Ticker
Total Costs /
Processing Costs ($m)
REO Production (tpa)
Nolans
Arafura Rare Earths Ltd
ARU:ASX
US$138m
4,919t
7 February 2019: ASX Announcement: “Nolans DFS Delivers Robust Project Economics”
11 November 2022: ASX Announcement: “Nolans Project Update”
Mt Weld
Lynas Rare Earths Ltd
LYC:ASX
A$346.2m
16,780t
12 October 2023: ASX Announcement “2023 Annual Report”
Eneabba
Iluka
ILU:ASX
A$160m
12,400t
4 April 2022: ASX: Announcement “Eneabba Rare Earths Refinery – Final Investment Decision Presentation”
Source
Note: Cost indication range was based on Hastings’ Onslow Hydrometallurgical study and desktop analysis of peers’ processing costs escalated to 2024 real$. Note estimates are a desktop study only. AUD/USD rate of 0.65 was adopted.
MINERAL RESOURCES AND ORE RESERVES1
TOTAL JORC (2012) MINERAL RESOURCES (30 OCTOBER 2022)
TOTAL JORC (2012) ORE RESERVES BY DEPOSIT (6 EFBRUARY 2023)
Category
mt
%TREO
%NdPr
TREO tonnes
Deposit
mt
%TREO
%NdPr
NdPr: TREO
Measured
4.97
0.96
0.37
47,721
Bald Hill
8.12
0.79
0.32
41
Indicated
19.51
0.88
0.32
171,936
Fraser’s
1.77
1.01
0.43
43
Sub-total
24.49
0.90
0.33
219,657
Simon’s Find
2.69
0.53
0.28
53
Inferred
5.45
1.05
0.31
57,298
Auer
2.83
0.96
0.34
35
TOTAL
29.93
0.93
0.32
276,955
Yangibana
1.31
0.79
0.37
47
Yangibana North
4.21
1.29
0.34
26
TOTAL
20.93
0.90
0.33
37
1 Refer ASX announcement “Yangibana Ore Reserves Increase by 25%”, dated 6 February 2023; numbers may not add due to rounding; for reference that the Ore
Reserves stated is included as part of the Mineral Resources
Disclaimer: There is no certainty that further exploration work will result in the determination of Mineral Resources (or Ore Reserves)
24
APPENDIX B: CORPORATE STRUCTURE
Separate ring-fenced funding structures with Wyloo convertible note secured over Neo shares
Hastings Technology
Metals Limited
(ASX: HAS)
100%
100%
Gascoyne Metals Pty
Ltd
100%
Convertible note security is over TSX-listed
Neo Performance Materials Inc. shares
Yangibana Pty Ltd
Shareholding in
Neo Performance
Materials Inc.
(TSX: NEO)
Investment in Neo Performance
Materials Inc. and limited recourse
funding is ring fenced
Share security
100%
Yangibana Rare Earths
Project
21.15%
Yangibana Project encompasses 100%
owned tenements through Yangibana
Pty Ltd and tenements owned 100% by
Gascoyne Metals Pty Ltd
HTM Investments (One)
Pty Ltd
Ring fenced Yangibana Project
funding structure
Ring fenced Neo convertible
note structure
25
Share your feedback
Discover