Annual General Meeting Presentation
Released
Released
Announcement PDF
Annual General
Meeting 2024
26 November 2024
Hastings Technology Metals Ltd | ASX:HAS
Hastings Technology Metals Ltd | ASX: HAS | hastingstechmetals.com| ACN 122 911 399
Yangibana Rare Earths & Niobium Project
1
DISCLAIMER
This presentation has been prepared by Hastings Technology Metals Ltd (“Company” or “Hastings”). This presentation is not an offer, invitation, solicitation or other
recommendation with respect to the subscription for, purchase or sale of any securities in the Company. This presentation has been made available for information purposes
only and does not constitute a prospectus, short form prospectus, profile statement or offer information statement nor does it constitute investment or financial product
advice (nor taxation, accounting or legal advice) and it is not intended to be used as a basis for making an investment decision. This presentation is provided expressly on the
basis that you will carry out your own independent inquiries into the matters contained in the presentation and make your own independent decisions about the affairs,
financial position or prospects of the Company. The Company reserves the right to update, amend or supplement the information at any time in its absolute discretion
(without incurring any obligation to do so).
To the maximum extent permitted by law neither the Company, nor its related bodies corporate, officers, their advisers, agents and employees accept any responsibility or
liability to any person or entity as to the accuracy, completeness or reasonableness of the information, statements, opinions or matters (express or implied) arising out of,
contained in or derived from this presentation or provided in connection with it, or any omission from this presentation, nor as to the attainability of any estimates, forecasts
or projections set out in this presentation. Any such responsibility or liability is, to the maximum extent permitted by law, expressly disclaimed and excluded. Nothing in this
material should be construed as either an offer to sell or a solicitation of an offer to buy or sell securities in the United States or any other jurisdiction where it would be illegal.
It does not include all available information and should not be used in isolation as a basis to invest in the Company.
FORWARD LOOKING STATEMENTS
This presentation contains reference to certain intentions, expectations, future plans, strategies and prospects of the Company. Those intentions, expectations, future plans,
strategies and prospects may or may not be achieved. They are based on certain assumptions, which may not be met or on which views may differ and may be affected by
known and unknown risks. The performance and operations of the Company may be influenced by a number of factors, many of which are outside the control of the
Company. No representation or warranty, express or implied, is made by the Company, or any of its directors, officers, employees, advisers or agents that any intentions,
expectations or plans will be achieved either totally or partially or that any particular rate of return will be achieved.
Given the risks and uncertainties that may cause the Company’s actual future results, performance or achievements to be materially different from those expected, planned
or intended, recipients should not place undue reliance on these intentions, expectations, future plans, strategies and prospects. The Company does not warrant or represent
that the actual results, performance or achievements will be as expected, planned or intended. The Company is under no obligation to, nor makes any undertaking to, update
or revise such forward looking statements, but believes they are fair and reasonable at the date of the presentation.
COMPETENT PERSONS’ STATEMENT
The information in this presentation relating to Mineral Resources and Ore Reserves have been prepared by a Competent Person in accordance with the 2012 edition of the
‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ (“JORC Code”) and have been extracted from the release title ‘Annual Report to
shareholders’ dated 30 September 2024 which is available to view at www.asx.com.au under the code “HAS” (the original release). The Company confirms that it is not aware
of any other new information or data that materially affects the information included in the original market announcement and that all material assumptions and technical
parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed. Hastings confirms that the form and
context in which the Competent Person’s findings are presented have not been materially modified from the original market announcements.
The information that relates to Mineral Resources is based on information compiled by David Princep and Lyn Widenbar. Both Mr. Princep and Mr Widenbar are independent
consultants to the Company and members of the Australasian Institute of Mining and Metallurgy (AusIMM). Mr Princep and Mr Widenbar have sufficient experience relevant
to the styles of mineralisation and types of deposits which are covered in this announcement and to the activity which they are undertaking to qualify as a Competent Person
as defined in the JORC Code.
The information that relates to the Ore Reserves at Bald Hill, Simon’s Find, Fraser’s, Auer, Auer North, Yangibana and Yangibana North is based on information reviewed or
work undertaken by Mr. Stephen O’Grady. Mr O’Grady is an independent consultant to the Company and a member of the AusIMM, and a Director of Intermine Engineering
Consultants. Mr O’Grady has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the preparation of mining studies to
qualify as a Competent Person as defined by the JORC Code. Mr O’Grady consents to the inclusion in this announcement of the matters based on his information in the form
and context in which it appears.
The scientific and technical information in this announcement and that relates to process metallurgy is based on information reviewed by Scott Atkinson. Mr Atkinson is a fulltime employee of Hastings Technology Metals Limited and member of the Australasian Institute of Mining and Metallurgy (AusIMM; 3056865) and has sufficient experience
relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined by the JORC
Code. Mr Atkinson consents to the inclusion in this announcement of the matters based on their information in the form and context in which it appears.
The information in this announcement that relates to exploration results in relation to the Yangibana Rare Earths and Niobium Project (“Yangibana Project” or “Yangibana”)
and the Centipede Range Project (“Centipede Project” or “Centipede”) and other exploration results, are based on information compiled by Competent Person, Dr. Louis
Schürmann. Dr. Schürmann is a full-time employee of Hastings and Fellow of the Australasian Institute of Mining and Metallurgy (Aus IMM: 308067). Dr Schürmann has
sufficient experience relevant to the styles of mineralization and types of deposits which are covered in this announcement and to the activity which they are undertaking to
qualify as a Competent Persons as defined in the JORC Code. Dr Schürmann consents to the inclusion of this announcement of the matters based on the information and
context in which it appears. Dr Schürmann has +30 years’ experience as an exploration geologist and project manager.
Investor Site Visit – Yangibana Rare
Earths and Niobium Project
2
Acknowledgement of Country
Hastings acknowledges the Traditional Owners of the land in which we operate including
the Thiin-Mah, Warriyangka, Tharrkari and Jiwarli (“TMWTJ”) People of the Gascoyne region.
Tharrkari Elder - Mr Ben Roberts
3
AGENDA
1. Chairman’s address
2. Corporate Video
3. Resolutions, proxies and voting
4. Management presentation
5. Questions
Dr Louis Schürmann
Chief Geologist
4
CHAIRMAN’S
ADDRESS
Charles Lew, Executive Chairman
5
CORPORATE VIDEO
Yangibana Rare Earths & Niobium Project
Corporate Video Link:
https://vimeo.com/1032813344/d32e93b463
6
Our Vision and Values
To be a leading Australian producer of rare earth minerals needed to meet
the global transition to renewable energy and advanced technologies.
Passion
Teamwork
Tenacity
Owner’s Mindset
We are loyal to the project and work
passionately to deliver our vision.
We pursue new opportunities and
solutions with integrity and
persistence.
We are honest, we care for each
other, and work as one team to
achieve our common goal.
We strive towards excellence and take
care and responsibility in everything
we do.
7
HASTINGS BOARD
Charles Lew
Executive Chairman
Guy Robertson
Executive Director /
Joint Company Secretary
Neil Hackett
Non-Executive Director /
Joint Company Secretary
Jean Claude Steinmetz
Non-Executive Director
Mal Randall
Non-Executive Director
8
EXPERIENCED SENIOR MANAGEMENT TEAM
Hastings leadership team
Charles Lew
Executive Chairman
Tim Gilbert
Chief Operating Officer
Teck Lim
Chief Financial Officer
Vince Catania
GM - Corporate
Peter Phan
Project Director
Dr Louis Schürmann
Chief Geologist
Brianna Kent
Human Resources Manager
Neils Hachmann
Head of Business Development
9
YEAR IN REVIEW
Significant progress made over the past 12 months to advance and de-risk project delivery
Q1 FY241
Q2 FY242
Q3 FY243
Q4 FY245
1H FY256
Offtake contract with Germany’s
thyssenkrupp to include up to twothirds of Yangibana’s Concentrate
and meet bankability
requirements (Moody’s: Ba3
Positive S&P: BB Stable)
Engineering and design
progress for the beneficiation
plant at 81% complete
Binding Term Sheet signed for
Integrated Multi-Stage
Processing and Offtake
Agreement
Appointment of Dr John
McGarva (ex Dyson Head of
Engineering) as nominee to
Neo’s Board
World’s leading magnet manufacturer,
JL MAG to become 9.8% strategic
investor
Moved from domestic profit
sharing to integrated multistage model increasing NPV11
by 60% to $865m (from $538m)
and IRR improving to 31.28%4
In-depth cost review resulting in
$56m in savings in capex and
opex during rampup/commissioning. Reviewed by
independent engineer, BDA
Ranked 10th in Sustainalytics’
diversified metals category
Successful completion of $15.8m
pro-rata renounceable rights
issue
Long-lead equipment for
Yangibana received including
arrival of SAG Mill
Completion of early works
including the aerodrome, village,
access roads, production bore
fields, water pipeline, and clearing
and grubbing of the plant site
Established a Green Financing
Framework and verified by DNV
confirming alignment with UN
SDGs
Five years’ lost time injury free
marked during the quarter
Establishment of $50m At-theMarket facility to assist with
working capital funding
Market consultant, CRU, verified
Yangibana being in the first
quartile of the global margin curve
MOU signed with Estonian
Government, where Neo has an
existing separation facility and
magnet facility in construction
Completed the 5-year review of
the Native Title Agreement &
reaffirmed mutual commitment
Concentrate dryer introduced
into design to meet product
moisture specifications
Organisational restructure to
align with strategy and deliver
cost saving (reduction in
salaries by ~40%).
High-grade heavy rare earths
recognised from surface at
Centipede Range
No recordable injuries during
FY2024 (LTIFR and TRIFR zero)
Maiden Niobium Mineral
Resource totaling 6.7Mt
containing 15,501t Nb2O5
Multi-commodity revenue
stream, Hafnium, a critical
metal, was also identified as
present at Yangibana
Appointment of Peter Phan as
Project Director for capital cost
review and to prepare for main
construction phase
1 Refer ASX Announcement 31 October 2023 “Quarterly Activities Report September 2023”
2 Refer ASX Announcement 30 January 2024 “Quarterly Activities Report December 2023”
3 Refer ASX Announcement 30 April 2024 “Quarterly Activities Report March 2024”
4 Hastings confirms that all material assumptions underpinning the forecast financial information and production targets in the ASX releases dated 31 May 2023 and 15 February 2024 continue to apply and have not
materially changed.
5 Refer ASX Announcement 30 July 2024 “Quarterly Activities Report June 2024”
6 Refer ASX Announcement 28 October 2024 “Quarterly Activities Report September 2024”
10
STRATEGIC PARTNERSHIPS
End users of rare earths concentrate
About JL Mag
About Neo Performance Materials INC. (HAS 21.5%)
• World’s #1 producer of high-performance rare earth permanent magnets by
volume and widely acknowledged as the world leader in the application of Grain
Boundary Diffusion technology for magnets
REE magnet manufacturing facility
Narva, Estonia (In development)
REE separation plant
Sillamae, Estonia
Head Office (Neo)
• JL Mag’s prestigious global customer base (refer below) includes the world’s
top:
• 10 New Electric Vehicles (“NEV”) manufacturers
• 8 of the world’s top 10 variable-frequency air-conditioners (“VFAC”)
compressor manufacturers
• 5 of the world’s top 10 wind turbine generators
• Hong Kong Stock Exchange listed JL Mag (HKSE:6680) has a market capitalisation
of HK$25.9n / $5.1bn2
Neo Performance Materials
Neo Manufacturing Facilities
• Binding Term Sheet to become 9.8% strategic investor in Hastings1
• Neo Performance Materials Inc. (“Neo”), is listed on TSX with a market cap. $365m2
and engages in the manufacture and sale of rare earth oxides and metals,
magnetic powders, magnets, and rare metal-based materials worldwide
• Hastings owns 21.5% in Neo with the acquisition financed via exchangeable notes3
• Hastings has received A$7.9m / C$7.2m in dividends to date
• Heads of Agreement (non-binding) signed in June 2023 for rare earth concentrate
for up to 25Ktpa4
1 Refer ASX Announcement 9 July 2024 “JL Mag to become 9.8% Strategic Investor in Hastings”
2 S&P Capital IQ as at 15 November 2024 converted at spot exchange rate
3 Refer ASX Announcement 26 August 2022 “To Acquire Shareholding in NEO - Investment in HAS by Wyloo”
4 Refer ASX Announcement 13 June 2023 “Hastings Signs Non Binding Heads of Agreement with NEO”
5 Refer TSX Announcement
22 July 2024 “Neo Announces Update to its Board of Directors”
• Hastings’ nominee, Dr John McGarva, former Global Head of Engineering (Haircare)
at Dyson appointed to the board of Neo on 22 July 20245
11
RESOLUTIONS
(RESULTS TO BE
RELEASED POST AGM)
12
MANAGEMENT
PRESENTATION
13
SNAPSHOT - YANGIBANA
Significant value upside from development of the
Yangibana Rare Earths & Niobium Project
Yangibana
AUSTRALIA
Yangibana Project
World-class project with robust economics
Reserve inventory of 20.93mt containing 188kt of
$474m
$480m
Total Capital Cost
(incl. spent Capex)
Total Assets1
(30-Jun-24)
$156m
21.5%
Invested in early infrastructure2
Shareholding in Neo
Performance Materials Inc.
$291m
$865m
Remaining Capex2
(excl. $27m contingency)
NPV11 (post-tax, ungeared)4
3.4 years
31.28%
Payback Period
IRR
1 Refer ASX Announcement 30 September 2024 “2024 Annual Report”
TREO3, supporting 17-year mine life
Niobium Resource of 6.73mt with 15,501t
of Nb2O5 (Measured and Indicated)
WESTERN
AUSTRALIA
Onslow
Carnarvon
Gascoyne Junction
Geraldton
Perth
2 as at 30 September 2024 Refer ASX Announcement 28 October 2024 “Quarterly Activities Report”
3Total Rare Earth Oxides
4 NPV excludes Niobium by-product credits. Refer ASX Announcement 16 February “Binding Term Sheet Signed for Integrated
Tolling and Offtake”
Hastings confirms that all material assumptions underpinning the forecast financial information and production targets in the
ASX releases dated 31 May 2023 and 15 February 2024 continue to apply and have not materially changed
14
YANGIBANA PROJECT SNAPSHOT
Fully permitted and high-margin project with multigenerational opportunities for the Gascoyne region
17-year
20.9mt1
Life-of-mine
Ore Reserves
37%
High margins
Average NdPr:TREO ratio over life-ofmine, driving higher realised rare
earth oxide basket price
First quartile on global operational
margin curve, as verified by CRU
Group
~1.1mtpa
37,000tpa
Material to the crusher, followed by a
grinding and flotation circuit
Rare earth concentrate at 27% TREO,
containing ~3,400tpa of NdPr oxide
Employment
Economic Benefits
Construction Jobs
Operations Jobs
>470
>270
>$1bn in Commonwealth tax income
>$240m in WA State royalties
>$65m in Native Title royalties
1 Refer Slide 28
Refer to disclaimer on Slide 2 for cautionary statements
Hastings confirms that all material assumptions underpinning the forecast financial information and production targets in
the original release continue to apply and have not materially changed.
Kurrbili Village
15
YANGIBANA - UNIQUE TIER ONE ASSET
World-class deposit with unrivalled high percentage of NdPr:TREO in
the orebody in a tier one jurisdiction, supplying the critical raw
materials for rare earth magnets
Average NdPr:TREO Ratio1
Mountain Pass (US)
NdPr is critical to the
energy transition
16%
Kangankunde (Malawi)
20%
Ngualla (Tanzania)
21%
Bayan Obo (China)
21%
Mt Weld (Western Australia)
23%
Nolans (Northern Territory)
Songwe Hill (Malawi)
26%
33%
Yangibana Project (Western Australia)
37%
Average NdPr:TREO ratio surpassing
most global projects
Up to 52% NdPr:TREO ratio in certain
parts of the orebody
1 Source – refer to slide 29
16
CAPITAL COSTS
$156m capital investment1 provides strong base to
ramp up construction. $291m remaining capital cost.
$156m Capital Cost incurred1
Represents 33% of total capital cost (including contingency)
Non-Processing Infrastructure
$126m invested to date1 in early site works
•
Kurrbili Accommodation Village
•
Yangibana Airstrip
•
SipHon Well Borefield
•
Site Access Roads
$291m
remaining
(ex. contingency)
Critical path equipment
$30m invested to date1 in long lead items
•
Delivered – SAG Mill; Regrind Mill; Flotation Cells; Thickener; Belt
feeder; Mill Liner Handler; number of pumps; MCC & VSD
•
Fabrication is complete for all long lead items
EPC contract2
$201m contract awarded to leading WA engineering and construction
company GR Engineering Services
Hydromet Equipment (Stage 2)3
Hastings has spent an additional $67m on Stage 2 (hydrometallurgical plant)
equipment and project costs.
Capex
Critical Path Equipment
Non Processing Infrastructure
Contingency
1 As of 30 September 2024 (includes indirects costs) Refer ASX Announcement 28 October 2024 “Quarterly Activities Report”
2 Based on repricing estimate (Refer 13 June 2024 ASX Announcement “Yangibana Rare Earths Project Cost Reduction” ) and
is subject to further escalation until FID
3 Refer ASX Announcement 14 November 2024 “Funding and Development Update”
17
EQUIPMENT PROCURED AND IN STORAGE IN PERTH
Significant Long Lead Time Items available for deployment
Beneficiation Plant Equipment
Pumps and Equipment
Off-Gas Scrubber and Uranium Removal Circuit
18
YANGIBANA PROJECTS UPDATE
Construction readiness activities followed by 2-months mobilisation, and 18-months construction to First
Concentrate.
Until
FID
Construction Readiness
FID
Mobilisation
Plant bulk earthworks
TSF bulk earthworks
Q1
Q2
Q3
Q4
Q5
Q6
Q7
• Prior to FID focus on key construction readiness activities:
• Flight services
• Camp services
• Diesel supplies
• Shire of Upper Gascoyne
• Issue for construction drawings for Bulk Earthworks package
• Issue for construction drawings for Concreting package
Concrete works
Structural steel
Mechanical works
Piping works
Electrical works
Pre-commissioning C1
System commissioning C2
Water commissioning C3
Ore commissioning C4
First Concentrate and Practical Completion
19
NIOBIUM MARKET
Niobium is a critical and strategic mineral
~90% of the world’s niobium produced by Brazil2
Niobium Demand Drivers3
Listed as a critical mineral by the US, Australia1, India, Japan, China and the EU.
Ranked number 2 out of 50 on the US Critical Minerals List2
Majority of niobium used in steel
Approximately 90% of all niobium is consumed in steelmaking. For example, the strength of the steel
can be increased by more than 30% by adding 0.03-0.05% niobium.
High-tech uses emerging (Lithium-ion batteries)
Key growth area is Niobium’s potential use in the next generation of Li-Ion Batteries (Faster Charging)
many other potential high-tech applications including superconducting magnets used in medical
imaging devices, magnetic levitation trains and nuclear reactors.
3
3
1 Australia’s Critical Minerals List https://www.industry.gov.au/publications/australias-critical-minerals-list-and-strategic-materials-list
2 Critical Mineral Resources National Policy and Critical Minerals List (8 April 2024): https://sgp.fas.org/crs/misc/R47982.pdf
3 NioCorp Presentation Q2 2024: https://gx0d43.a2cdn1.secureserver.net/wp-content/uploads/Detailed_NioCorp_Presentation_Q2-2024.pdf
4 CBMM https://niobium.tech/-/media/niobiumtech/documentos/resource-center/nt_bridge-steels-niobium-jan-2020.pdf
5 https://www.fastmarkets.com/insights/brazils-cbmm-niobium-batteries-2030/
Stronger and
lighter steel for
buildings,
bridges & megainfrastructure
projects
Growing demand
for lighter
weight and more
fuel efficient
cars, trucks and
buses
Next Gen
NiobiumLithium-Ion
Batteries
0.025% Niobium in
the steel of the
Viaduct de Millau
bridge reduced the
overall weight by
60%4
300g Nb reduces
weight of mid-sized
car by 200kg and
increases fuel
efficiency by 5%4
Significant potential
demand CBMM
expects nearly
35ktpa Nb oxide
sales by 20305
(270t in 2022)
20
Picture: SAG Mill Shell Arrival at Dampier Port
20
MAIDEN NIOBIUM RESOURCE AT YANGIBANA1
Measured and indicated category released in September 2024
Maiden Niobium Pentoxide Measured and Indicated Mineral Resource now
6.7Mt at 2,305ppm for 15,501t Nb2O5
Niobium (Nb2O5) concentrations occur in the form of mineral ferro-columbite
at the Yangibana Project over a 4-kilometre strike at the existing Simon’s Find
and Bald Hill deposits
Further drilling is planned to recover a bulk sample for metallurgical testing
and a flowsheet finalised which will allow the estimation of an Ore Reserve
estimate (from the current Mineral Resource)
Hafnium-rich zircon has been found at Bald Hill at a ratio of 13:1 which is
significantly better than the global benchmark of 50:1
An updated Ore Reserve estimate is expected in Q1 2025
1 Refer to ASX Announcements: 4 September 2024 “Maiden Niobium Measured and Indicated Mineral Resource at the Yangibana Rare Earth and Niobium Project”
and
26 August 2024 “High-grade Niobium, Rare Earth and Hafnium-rich Zircon Rock Chip Results at Hastings Yangibana project”
21
ESG HIGHLIGHTS – 2024 IN REVIEW
Native Title Review, Environment & Approvals, ESG Workstreams
5-year Review of
Native Title
Agreement
Thiin-Mah, Warriyangka, Tharrkari and Jiwarli (“TMWTJ”) and Hastings
reaffirmed their mutual commitment to working collaboratively to
develop the Project following a five-year review1
Enhanced GIS / Data
Management
Significant GIS / data management initiative to inform mine planning, data
reconciliation and business decisions.
Streamlining of DWER
Regulatory Approvals
Streamlined DWER Part V regulatory approvals, to simplify and remove
duplication.
This delivers efficiency in environmental management and compliance.
Secured Mining
Proposal, with
positive engagement
Significant milestone with updated Mining Proposal and Mine Closure
Plan.
A key approval to ensure Yangibana is shovel ready and fully permitted.
Positive engagement and feedback from DEMIRS.
Maintained ESG
Leadership
Maintained leading ESG credentials assessed by independent thirdparties.
ESG Committee in place to champion ESG performance and priorities.
FY24 Sustainability Report delivered September 2024.
Environmental
Governance
Strong environmental governance with enhanced Ground Disturbance
Procedure and related training / awareness.
All site environmental monitoring delivered to meet conditions of
approval and inform good practice governance and monitoring trends.
1 Refer to ASX Announcement 16 October 2023 “Hastings and TMWTJ People Reaffirm Strong Commitment to the Yangibana Rare Earths Project”
22
LOOKING FORWARD
Indicative timeline and milestones
2024
Q1
Q2
2026
2025
Q3
Q4
Q1
Q2
Capex/ delivery
model update
FID
Q3
Q1
Q4
Q2
2027
Q3
Q4
Q1
Q2
Q3
Q4
NPI
(Airstrip, Village, Access Roads, Borefields)
Long Lead Equipment
KEY FOCUS
Niobium reserves,
Capex, flow sheet
Updated DD
(incl. Niobium) &
Funding
Process Plant EPC/
Main Construction
Construction of beneficiation plant
Bulk Earth Works
Concrete
Structural, Mechanical and Piping
Practical
Completion and
First concentrate
on truck
Electrical
C1
C2
C3
C4
C5 / Ramp-up to
37Ktpa
23
PROJECT ECONOMICS1
Robust Financial Metrics
$865m
31.28%
3.4 years
Post-tax NPV11 (ungeared)
Post-tax IRR (ungeared)
Payback period
$9,639m
$3,345m
$258m
Net revenue (Life-of-Mine)
Free cash flow (Life-of-Mine)
Average EBITDA per annum
Key Material Assumptions / Updates
The Base Case Financial Model (“BCFM”) assumptions adopted
in the Staged Development Study released on 31 May 2023 and
used in the Binding Offtake Integrated Arrangement on 15
February 2024 continue to apply and have not materially
changed. Key assumptions include:
• Offtake and payabilities: Shift from domestic profit-sharing
model to rare earth concentrate sale and third-party
processing (hydrometallurgical and oxide separation) to
achieve a full rare earth oxide basket price, on terms
expected in the term sheet with Baotou Sky Rock.
Adjustments to yields and costs may be required following
pre-production pilot test work, as contemplated in the Term
Sheet. Negotiations are ongoing with other potential
customers to conclude similar arrangements.
• Spent capital cost: $156m of capital cost estimate incurred as
of 30 September 2024.
•
•
•
Commodity price: Average 10-year blended neodymium
and praseodymium (“NdPr”) oxide price (Wood Mackenzie,
CRU, Adamas Intelligence) of US$121/kg real, 2024$
(reduction from US$129/kg adopted in the Staged
Development Study).
Stage 1 standalone: The impact of Stage 2 for the
Yangibana Project (i.e. the potential hydrometallurgical
plant) is excluded from the economic analysis.
Mining: Mine schedule optimisation for the first five years
of mining targets lower strip ratio zones of the Yangibana
Project’s ore bodies, while maintaining the grade to the
beneficiation plant. The total ore processed remains at
20.9Mt, the mine life remains at 17 years, and annual
average production of rare earth concentrate remains at
37,000tpa as per the ASX Announcement 6 February 2023
“Yangibana Ore Reserves increase by 25%”
1 Hastings confirms that all material assumptions underpinning the forecast financial information and
production targets in the 31 May 2023 and 15 February 2024 releases continue to apply and have not materially
changed.
Refer ASX Announcement 31 May 2023 “Corporate Presentation - Staged Development Strategy”
Refer ASX Announcement 15 February 2024 “Binding Term Sheet Signed for Integrated Tolling and Offtake”
•
•
Macroeconomics: FX Forward (Bloomberg), 10-year
average AUD:USD 0.65.
Cost assumptions: Incorporation of MREC and oxide
separation fees based on the fees provided in the Term
Sheet, updated power tariffs (40% renewable) from
Independent Power Producer, and other revisions for
escalation.
24
24
Q&A
25
25
THANK YOU
26
APPENDIX
27
27
27
YANGIBANA PROJECT – RESOURCES AND RESERVES
MINERAL RESOURCES AND ORE RESERVES1
TOTAL JORC (2012) MINERAL RESOURCES (30 OCTOBER 2022)
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
4.97
19.51
24.49
5.45
29.93
%TREO
0.96
0.88
0.90
1.05
0.93
%NdPr
0.37
0.32
0.33
0.31
0.32
TREO tonnes
47,721
171,936
219,657
57,298
276,955
INDIVIDUAL DEPOSITS (at Yangibana)
Bald Hill
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
3.55
5.23
8.79
1.17
9.96
%TREO
0.82
0.75
0.78
0.67
0.77
%NdPr
0.34
0.30
0.31
0.27
0.31
TREO tonnes
29,136
39,290
68,425
7,787
76,212
Simon’s Find
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
3.14
3.14
0.05
3.19
%TREO
0.52
0.52
0.06
0.52
%NdPr
0.27
0.27
0.31
0.27
TREO tonnes
16,206
16,206
295
16,501
Fraser’s
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
0.75
1.47
2.23
0.01
2.24
%TREO
1.25
0.75
0.92
0.60
0.91
%NdPr
0.53
0.32
0.39
0.25
0.39
TREO tonnes
9,407
11,001
20,408
44
20,452
Auer
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
3.54
3.54
1.10
4.64
%TREO
0.93
0.93
0.76
0.89
%NdPr
0.32
0.32
0.24
0.30
TREO tonnes
32,796
32,796
8,297
41,093
Yangibana
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
1.98
1.98
0.33
2.31
%TREO
0.71
0.71
0.64
0.70
%NdPr
0.34
0.34
0.31
0.33
TREO tonnes
14,034
14,034
2,146
16,180
Yangibana North
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
0.66
4.15
4.81
0.97
5.78
%TREO
1.39
1.41
1.41
1.43
1.41
%NdPr
0.36
0.36
0.36
0.37
0.36
TREO tonnes
9,179
58,609
67,788
13,914
81,702
TOTAL JORC (2012) ORE RESERVES BY CATERGORY AND DEPOSIT (6 FEBRUARY 2023)
Category
Proved
Probable
TOTAL
mt
4.89
16.03
20.93
%TREO
0.95
0.88
0.90
%NdPr
0.37
0.32
0.33
NdPr: TREO
39
36
37
Deposit
Bald Hill
Fraser’s
Simon’s Find
Auer
Yangibana
Yangibana North
TOTAL
mt
8.12
1.77
2.69
2.83
1.31
4.21
20.93
%TREO
0.79
1.01
0.53
0.96
0.79
1.29
0.90
%NdPr
0.32
0.43
0.28
0.34
0.37
0.34
0.33
NdPr: TREO
41
43
53
35
47
26
37
NIOBIUM RESOURCES (at Yangibana)
Category
Measured
Indicated
Sub-total
Inferred
TOTAL
mt
2.37
4.36
6.73
0.01
6.74
Nb2O5 ppm
1,035
2,995
2,305
1,435
2,305
Nb2O5 tonnes
2,251
13,050
15,501
20
15,521
1 Refer ASX Announcement 6 February 2023 “Yangibana Ore Reserves Increase by 25%”; numbers may not add due to rounding; for reference that the Ore Reserves stat
Share your feedback
Discover